PARAMETERS | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 2435 65.9% | 1468 39.4% | 1053 -16.2% | 1257 10.3% | 1139 16.3% | 979 34.5% | 728 17.4% | 620 18.9% | 522 38.3% | 378 55.0% | 244 39.5% | 175 45.0% | 120 - |
Net Operating Income (INR Cr) | 2386 67.86% | 1421 44.63% | 983 -19.06% | 1214 8.75% | 1116 14.79% | 973 34.63% | 722 17.92% | 613 18.92% | 515 37.18% | 376 54.96% | 242 39.82% | 173 45.75% | 119 0.00% |
Profit (INR Cr) | -79 - | 80 82.2% | 44 -73.7% | 166 -15.8% | 197 21.8% | 162 154.5% | 64 -23.2% | 83 45.5% | 57 -7.2% | 61 108.7% | 29 33.1% | 22 52.8% | 14 - |
Assets (INR Cr) | 1002 11.5% | 898 44.1% | 624 -17.8% | 759 368.8% | 162 79.7% | 90 136.8% | 38 -76.2% | 159 -5.4% | 169 10.4% | 153 39.8% | 109 16.2% | 94 215.4% | 30 - |
Net Worth (INR Cr) | 90 -45.6% | 166 124.0% | 74 -7.7% | 80 -37.8% | 129 118.9% | 59 294.0% | 15 -90.0% | 149 1.6% | 146 38.7% | 105 48.7% | 71 45.8% | 49 66.6% | 29 0.0% |
Employee Cost (INR Cr) | 1207 67.0% | 723 35.3% | 534 3.5% | 516 21.3% | 426 15.5% | 368 24.3% | 296 29.4% | 229 24.0% | 185 - | 0 - | 0 - | 53 41.0% | 37 - |
Interest Cost (INR Cr) | 121 | 75 | 66 | 65 | 0 | 0 | 3 | 2 | 2 | 4 | 1 | 0 | 0 |
Cash & Bank Balance (INR Cr) | 94 | 137 | 63 | 229 | 160 | 69 | 22 | 17 | 16 | 15 | 4 | 4 | 14 |
Total Debt (INR Cr) | 4 | 80 | 26 | 635 | 0 | 0 | 0 | 1 | 18 | 45 | 37 | 44 | 0 |
PARAMETERS | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | - | 5.4% | 4.2% | 13.2% | 17.3% | 16.5% | 8.7% | 13.3% | 10.9% | 16.2% | 12.1% | 12.6% | 12.0% |
Profit As % Of Assets | - | 8.9% | 7.0% | 21.9% | 121.7% | 179.5% | 167.1% | 51.9% | 33.7% | 40.1% | 26.9% | 23.5% | 48.5% |
Profit As % Of Networth | - | 48.0% | 59.0% | 206.9% | 152.8% | 274.7% | 425.4% | 55.7% | 38.9% | 58.1% | 41.4% | 45.4% | 49.5% |
Interest Cost to EBITDA % | 55.0% | 26.4% | 35.6% | 16.7% | 0.1% | 0.2% | 2.0% | 1.6% | 2.0% | 3.9% | 1.9% | 1.2% | 0.1% |
Debt to Equity Ratio | 0.04 | 0.48 | 0.36 | 7.92 | - | - | - | 0.01 | 0.12 | 0.43 | 0.52 | 0.91 | - |
RONW | - | 77.6% | 56.7% | 158.7% | 195.7% | 316.3% | 71.2% | 56.1% | 45.2% | 69.5% | 49.1% | 56.7% | 49.5% |
ROCE | 41.0% | 27.2% | 18.2% | 67.2% | 224.3% | 309.5% | 102.1% | 78.9% | 58.4% | 72.6% | 43.5% | 53.7% | 74.1% |