Musigma Business Solutions Pvt Ltd
Next 500 2017
+ 1 More
+ 1 More
Share
Share
OVERVIEW
FINANCIALS
Featured In Fortune India Ranking
Next 500 India
#404(2017)#425(2016)
#404(2017)#425(2016)
Financial Data 2024
Revenue
899
(INR Cr)
Net Operating Income
851
(INR Cr)
Assets
1,211
(INR Cr)
Profit
305
(INR Cr)
Net Worth
835
(INR Cr)
Financial Data
RevenueNet Operating IncomeProfitAssetsNet Worth
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (INR Cr) | 899 -14.3% | 1048 15.8% | 905 6.3% | 851 -10.3% | 949 39.1% | 683 -15.9% | 811 -2.1% | 829 -4.6% | 869 27.0% | 684 32.0% | 518 53.6% | 337 - |
| Net Operating Income (INR Cr) | 851 -8.81% | 934 9.78% | 851 3.94% | 818 -11.18% | 921 0.00% | 533 -15.10% | 628 -8.89% | 689 -12.08% | 784 17.07% | 669 31.58% | 509 50.78% | 337 0.00% |
| Profit (INR Cr) | 305 -31.2% | 443 0.2% | 443 80.0% | 246 -11.9% | 279 -26.5% | 379 -8.1% | 413 -28.9% | 581 15.5% | 503 32.3% | 380 52.1% | 250 113.9% | 117 - |
| Assets (INR Cr) | 1211 7.1% | 1131 -3.3% | 1169 29.6% | 903 -19.1% | 1116 -60.2% | 2804 15.8% | 2421 19.6% | 2025 42.2% | 1424 62.1% | 878 74.7% | 503 100.5% | 251 - |
| Net Worth (INR Cr) | 835 10.0% | 759 -6.5% | 811 65.2% | 491 -50.4% | 991 0.0% | 2798 15.7% | 2418 19.4% | 2025 42.2% | 1424 62.1% | 878 75.7% | 500 101.1% | 248 0.0% |
| Employee Cost (INR Cr) | 267 19.7% | 223 4.7% | 213 -38.7% | 348 -13.2% | 401 113.4% | 188 -4.0% | 196 3.6% | 189 -0.9% | 191 8.5% | 176 10.4% | 159 - | 0 - |
| Interest Cost (INR Cr) | 28 | 23 | 31 | 63 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash & Bank Balance (INR Cr) | 61 | 56 | 112 | 75 | 56 | 9 | 10 | 11 | 15 | 16 | 16 | 65 |
| Total Debt (INR Cr) | 278 | 301 | 307 | 363 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Key Financial Ratios
Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | 33.9% | 42.3% | 48.9% | 28.9% | 29.4% | 55.6% | 50.9% | 70.1% | 57.9% | 55.5% | 48.2% | 34.6% |
| Profit As % Of Assets | 25.2% | 39.2% | 37.8% | 27.2% | 25.0% | 13.5% | 17.0% | 28.7% | 35.3% | 43.3% | 49.7% | 46.6% |
| Profit As % Of Networth | 36.5% | 58.4% | 54.5% | 50.0% | 28.2% | 13.6% | 17.1% | 28.7% | 35.3% | 43.3% | 50.0% | 47.0% |
| Interest Cost to EBITDA % | 5.5% | 3.7% | 5.5% | 15.7% | 2.6% | 0.1% | 0.0% | 0.0% | 0.0% | - | - | - |
| Debt to Equity Ratio | 0.33 | 0.40 | 0.38 | 0.74 | 0.01 | - | - | - | - | - | - | - |
| RONW | 38.1% | 57.7% | 67.9% | 33.2% | 30.9% | 12.1% | 18.6% | 33.7% | 43.7% | 55.2% | 66.8% | 47.0% |
| ROCE | 46.4% | 65.0% | 59.5% | 39.6% | 36.8% | 11.8% | 23.8% | 32.0% | 49.8% | 62.3% | 78.1% | 58.6% |