PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 10449 -1.6% | 10616 18.3% | 8976 43.5% | 6256 -7.0% | 6724 3.0% | 6529 31.6% | 4961 7.1% | 4632 7.9% | 4294 10.2% | 3898 4.3% | 3736 - | 2 - | 0 - |
Net Operating Income (INR Cr) | 10373 -1.93% | 10577 19.81% | 8828 42.10% | 6213 -6.55% | 6648 2.50% | 6486 31.72% | 4924 6.67% | 4616 7.93% | 4277 10.44% | 3872 5.03% | 3687 0.00% | 2 0.00% | 0 0.00% |
Profit (INR Cr) | 144 -45.6% | 265 6.7% | 248 194.6% | 84 83.2% | 46 5.0% | 44 - | -8 - | 14 -48.7% | 28 28.1% | 22 18.6% | 18 - | 0 - | 0 - |
Assets (INR Cr) | 2330 25.6% | 1855 9.5% | 1694 31.1% | 1293 -10.0% | 1437 18.9% | 1208 10.1% | 1097 9.1% | 1005 -2.4% | 1030 5.9% | 973 7.4% | 906 - | 1 2900.0% | 0 - |
Net Worth (INR Cr) | 1167 10.7% | 1054 20.8% | 872 34.9% | 647 15.8% | 559 19.3% | 468 0.8% | 465 -0.3% | 466 -3.1% | 481 7.7% | 447 11.9% | 399 0.0% | 0 275.0% | 0 0.0% |
Employee Cost (INR Cr) | 980 28.7% | 761 22.6% | 621 49.9% | 414 -5.0% | 436 14.9% | 379 23.8% | 306 17.9% | 260 9.6% | 237 7.3% | 221 -5.3% | 233 - | 1 - | 0 - |
Interest Cost (INR Cr) | 128 | 89 | 39 | 41 | 74 | 56 | 22 | 13 | 14 | 19 | 17 | 0 | 0 |
Cash & Bank Balance (INR Cr) | 684 | 729 | 665 | 431 | 502 | 370 | 225 | 248 | 199 | 177 | 212 | 0 | 0 |
Total Debt (INR Cr) | 1054 | 719 | 740 | 562 | 747 | 700 | 552 | 465 | 485 | 475 | 466 | 1 | 0 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 1.4% | 2.5% | 2.8% | 1.4% | 0.7% | 0.7% | - | 0.3% | 0.7% | 0.6% | 0.5% | 6.0% | - |
Profit As % Of Assets | 6.2% | 14.3% | 14.7% | 6.5% | 3.2% | 3.6% | - | 1.4% | 2.7% | 2.2% | 2.0% | 9.2% | - |
Profit As % Of Networth | 12.4% | 25.2% | 28.5% | 13.0% | 8.2% | 9.4% | - | 3.1% | 5.8% | 4.9% | 4.6% | 73.3% | - |
Interest Cost to EBITDA % | 31.0% | 18.8% | 11.8% | 16.8% | 39.0% | 41.6% | 57.5% | 23.0% | 34.3% | 35.0% | - | 25.0% | - |
Debt to Equity Ratio | 0.90 | 0.68 | 0.85 | 0.87 | 1.34 | 1.50 | 1.19 | 1.00 | 1.01 | 1.06 | 1.17 | 7.00 | - |
RONW | 18.3% | 33.9% | 38.6% | 24.6% | 18.2% | 14.8% | - | 8.5% | 9.3% | 6.8% | 6.6% | 115.8% | - |
ROCE | 17.8% | 26.0% | 24.5% | 16.1% | 13.9% | 11.4% | 4.7% | 6.2% | 6.1% | 5.9% | 5.3% | 35.5% | 0.0% |