Sunbeam Auto Pvt Ltd(Merged)

Next 500 2018
+ 1 More
+ 1 More
OVERVIEW
FINANCIALS

Featured In Fortune India Ranking

Next 500 India
#210(2018)#121(2015)
#210(2018)#121(2015)
Ranking Trend Fortune Next 500 India

Financial Data 2018

Revenue
1,349
(INR Cr)
Net Operating Income
1,292
(INR Cr)
Assets
378
(INR Cr)
Profit
62
(INR Cr)
Net Worth
338
(INR Cr)

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS2018201720162015201420132012201120102009
Revenue
(INR Cr)
1349
14.9%
1174
3.3%
1137
-5.2%
1199
-10.7%
1341
-2.6%
1377
5.8%
1302
18.1%
1102
28.5%
858
7.4%
798
-
Net Operating Income
(INR Cr)
1292
12.25%
1151
6.80%
1125
-5.33%
1188
0.00%
1341
-2.60%
1377
5.77%
1302
18.14%
1102
28.50%
858
9.58%
783
0.19%
Profit
(INR Cr)
62
8.0%
57
61.4%
35
-5.4%
37
10.6%
34
-14.2%
40
-27.6%
55
85.3%
29
126.1%
13
59.5%
8
-
Assets
(INR Cr)
378
-7.9%
411
14.8%
358
0.4%
356
18.4%
301
7.5%
280
2.3%
274
38.0%
198
1.8%
195
16.9%
167
-
Net Worth
(INR Cr)
338
22.3%
277
12.4%
246
-7.3%
266
0.0%
241
9.5%
221
13.3%
195
32.6%
147
21.3%
121
10.0%
110
4.8%
Employee Cost
(INR Cr)
136
14.1%
119
0.3%
119
23.2%
96
-
0
-
0
-
0
-
0
-
0
-
36
-
Interest Cost
(INR Cr)
56128000009
Cash & Bank Balance
(INR Cr)
0001006473
Total Debt
(INR Cr)
3412910486545572527457

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS2018201720162015201420132012201120102009
Profit As % Of Revenues 4.6%4.9%3.1%3.1%2.5%2.9%4.2%2.7%1.5%1.0%
Profit As % Of Assets 16.3%13.9%9.9%10.5%11.3%14.1%19.9%14.8%6.7%4.9%
Profit As % Of Networth 18.3%20.7%14.4%14.1%14.0%17.9%28.1%20.1%10.8%7.4%
Interest Cost to EBITDA % 4.7%4.8%11.2%8.8%-----23.8%
Debt to Equity Ratio 0.100.470.420.320.220.250.370.350.610.52
RONW 20.1%21.9%13.9%14.1%14.7%19.0%32.0%22.0%11.3%7.6%
ROCE 24.5%25.1%18.7%17.1%17.3%20.7%34.9%21.3%11.9%13.1%