PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 1027 -16.5% | 1231 -9.5% | 1359 43.4% | 948 25.0% | 758 7.4% | 706 99.7% | 353 -50.2% | 710 22.5% | 579 4.3% | 555 16.8% | 475 12.6% | 422 13.9% | 371 21.9% | 304 30.5% | 233 -11.9% | 265 - |
Net Operating Income (INR Cr) | 1022 -17.31% | 1236 -8.10% | 1345 44.42% | 931 22.53% | 760 9.43% | 695 100.74% | 346 -50.57% | 700 20.89% | 579 4.79% | 553 16.80% | 473 13.14% | 418 13.15% | 370 22.49% | 302 30.05% | 232 -12.27% | 264 -7.00% |
Profit (INR Cr) | 4 79.9% | 2 -94.7% | 42 67.9% | 25 156.5% | 10 - | 0 - | 1 -86.8% | 7 40.1% | 5 99.6% | 3 82.1% | 1 169.2% | 1 147.6% | 0 -54.4% | 0 2.2% | 0 462.5% | 0 - |
Assets (INR Cr) | 132 3.3% | 128 2.9% | 124 49.4% | 83 44.0% | 58 -16.2% | 69 -8.6% | 75 74.9% | 43 -12.1% | 49 11.7% | 44 40.6% | 31 -20.7% | 39 -25.7% | 53 23.6% | 43 34.4% | 32 15.6% | 28 - |
Net Worth (INR Cr) | 131 3.9% | 126 2.1% | 123 55.2% | 79 46.7% | 54 22.0% | 44 -0.6% | 45 9.7% | 41 28.1% | 32 19.1% | 27 -3.6% | 28 5.3% | 26 26.8% | 21 1.0% | 21 2.3% | 20 2.3% | 20 0.4% |
Employee Cost (INR Cr) | 7 5.4% | 7 4.1% | 7 34.8% | 5 3.4% | 5 1.5% | 5 19.5% | 4 12.7% | 3 12.0% | 3 15.3% | 3 16.5% | 2 12.8% | 2 5.7% | 2 11.6% | 2 43.0% | 1 8.0% | 1 - |
Interest Cost (INR Cr) | 4 | 3 | 1 | 2 | 3 | 5 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 1 | 1 | 1 |
Cash & Bank Balance (INR Cr) | 31 | 22 | 37 | 21 | 14 | 19 | 8 | 23 | 12 | 9 | 14 | 10 | 11 | 3 | 2 | 3 |
Total Debt (INR Cr) | 0 | 1 | 0 | 3 | 3 | 24 | 30 | 1 | 16 | 16 | 3 | 12 | 32 | 22 | 12 | 8 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 0.4% | 0.2% | 3.1% | 2.7% | 1.3% | - | 0.3% | 1.0% | 0.9% | 0.5% | 0.3% | 0.1% | 0.1% | 0.2% | 0.2% | 0.0% |
Profit As % Of Assets | 3.1% | 1.8% | 34.0% | 30.3% | 17.0% | - | 1.3% | 16.6% | 10.4% | 5.8% | 4.5% | 1.3% | 0.4% | 1.1% | 1.4% | 0.3% |
Profit As % Of Networth | 3.1% | 1.8% | 34.3% | 31.7% | 18.1% | - | 2.1% | 17.5% | 16.0% | 9.6% | 5.1% | 2.0% | 1.0% | 2.2% | 2.2% | 0.4% |
Interest Cost to EBITDA % | 143.2% | 47.1% | 2.2% | 5.1% | 19.2% | 268.5% | - | 19.2% | 20.3% | 43.5% | 41.5% | 73.9% | 76.6% | 47.2% | 38.7% | - |
Debt to Equity Ratio | 0.00 | 0.01 | - | 0.04 | 0.05 | 0.53 | 0.66 | 0.03 | 0.51 | 0.61 | 0.10 | 0.47 | 1.52 | 1.06 | 0.58 | 0.40 |
RONW | 1.9% | 1.0% | 41.7% | 37.7% | 19.9% | - | 1.4% | 17.5% | 17.4% | 8.7% | 4.2% | 2.2% | 1.0% | 2.3% | 2.3% | 0.4% |
ROCE | 5.7% | 4.0% | 49.2% | 60.4% | 25.2% | 2.4% | 6.3% | 23.6% | 18.0% | 9.1% | 8.4% | 4.8% | 7.2% | 5.8% | 4.5% | 3.2% |