PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 9863 8.3% | 9111 9.7% | 8304 16.7% | 7113 -16.9% | 8559 -7.1% | 9208 -10.9% | 10338 -8.8% | 11337 3.1% | 10994 3.9% | 10581 -0.3% | 10608 36.7% | 7761 30.0% | 5972 23.2% | 4846 26.6% | 3829 7.0% | 3580 - |
Net Operating Income (INR Cr) | 9853 14.43% | 8610 7.16% | 8035 9.01% | 7371 -12.33% | 8407 -8.23% | 9161 -13.36% | 10574 -5.37% | 11174 0.00% | 10915 2.62% | 10637 1.51% | 10478 35.12% | 7755 30.55% | 5940 24.21% | 4783 28.21% | 3730 4.18% | 3581 19.73% |
Profit (INR Cr) | 207 -33.9% | 314 95.8% | 160 -48.6% | 312 128.4% | 137 -44.2% | 245 8.9% | 225 132.9% | 96 -33.5% | 145 1.1% | 143 -10.0% | 159 80.9% | 88 59.4% | 55 41.2% | 39 29.5% | 30 2.1% | 30 - |
Assets (INR Cr) | 1913 -16.8% | 2299 66.5% | 1381 13.3% | 1219 18.7% | 1026 -10.5% | 1146 27.2% | 901 33.4% | 676 -9.2% | 744 57.5% | 473 -14.5% | 552 50.5% | 367 7.3% | 342 40.6% | 243 35.4% | 180 21.0% | 148 - |
Net Worth (INR Cr) | 1904 13.0% | 1685 23.0% | 1370 13.3% | 1209 19.3% | 1013 -10.9% | 1137 27.5% | 892 32.8% | 671 0.0% | 575 22.4% | 469 10.3% | 426 35.0% | 315 25.6% | 251 14.8% | 219 21.8% | 180 21.0% | 148 24.9% |
Employee Cost (INR Cr) | 82 -17.8% | 100 46.0% | 69 -13.3% | 79 -6.0% | 84 0.9% | 83 -3.3% | 86 119.7% | 39 -5.3% | 41 -12.0% | 47 105.9% | 23 21.8% | 19 44.8% | 13 10.2% | 12 60.4% | 7 12.8% | 6 - |
Interest Cost (INR Cr) | 18 | 10 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 8 | 5 | 3 | 2 | 1 |
Cash & Bank Balance (INR Cr) | 730 | 614 | 1367 | 1287 | 965 | 2140 | 1674 | 749 | 926 | 730 | 347 | 409 | 319 | 222 | 141 | 134 |
Total Debt (INR Cr) | 0 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 166 | 0 | 125 | 50 | 55 | 25 | 0 | 0 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 2.1% | 3.5% | 1.9% | 4.4% | 1.6% | 2.7% | 2.2% | 0.9% | 1.3% | 1.4% | 1.5% | 1.1% | 0.9% | 0.8% | 0.8% | 0.8% |
Profit As % Of Assets | 10.8% | 13.7% | 11.6% | 25.6% | 13.3% | 21.3% | 24.9% | 14.3% | 19.5% | 30.3% | 28.8% | 24.0% | 16.1% | 16.1% | 16.8% | 19.9% |
Profit As % Of Networth | 10.9% | 18.6% | 11.7% | 25.8% | 13.5% | 21.5% | 25.2% | 14.4% | 25.2% | 30.5% | 37.4% | 27.9% | 22.0% | 17.9% | 16.8% | 19.9% |
Interest Cost to EBITDA % | 8.9% | 3.1% | 0.7% | 0.2% | - | 0.2% | - | - | - | - | - | 5.5% | 5.5% | 4.3% | 3.6% | 2.3% |
Debt to Equity Ratio | - | 0.36 | - | - | - | - | - | - | 0.29 | - | 0.29 | 0.16 | 0.22 | 0.11 | - | - |
RONW | 11.6% | 20.6% | 12.4% | 28.1% | 12.7% | 24.1% | 28.7% | 14.4% | 27.7% | 32.0% | 43.0% | 31.1% | 23.5% | 19.6% | 18.4% | 22.1% |
ROCE | 14.3% | 23.4% | 17.0% | 37.5% | 17.5% | 37.9% | 45.0% | 21.6% | 36.5% | 43.2% | 52.6% | 39.7% | 30.4% | 29.6% | 30.6% | 35.6% |