PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 827 -17.8% | 1005 6.1% | 948 61.3% | 588 -10.9% | 660 -0.6% | 664 11.3% | 597 11.8% | 534 7.0% | 499 2.8% | 485 -0.1% | 485 21.0% | 401 2.8% | 390 18.9% | 328 45.2% | 226 22.5% | 185 - |
Net Operating Income (INR Cr) | 823 -2.84% | 848 -7.93% | 921 45.34% | 633 1.65% | 623 -5.02% | 656 12.24% | 584 10.57% | 529 7.37% | 492 -0.60% | 495 3.86% | 477 19.88% | 398 2.14% | 389 19.17% | 327 57.05% | 208 17.06% | 178 14.13% |
Profit (INR Cr) | 63 -43.7% | 112 -37.8% | 180 164.7% | 68 30.0% | 52 -17.3% | 63 3.5% | 61 9.6% | 56 25.4% | 44 -13.1% | 51 6.3% | 48 55.4% | 31 29.7% | 24 -43.7% | 42 129.0% | 19 96.7% | 9 - |
Assets (INR Cr) | 948 15.0% | 825 12.8% | 732 28.1% | 571 -1.7% | 581 1.8% | 571 22.8% | 465 21.3% | 383 8.0% | 355 -2.5% | 364 1.0% | 360 14.7% | 314 -9.8% | 348 -20.1% | 436 17.6% | 370 -0.6% | 373 - |
Net Worth (INR Cr) | 859 5.2% | 817 12.7% | 725 28.3% | 565 11.7% | 506 6.6% | 475 10.7% | 429 14.4% | 375 11.8% | 335 11.2% | 301 15.9% | 260 18.0% | 220 12.5% | 196 11.7% | 175 28.7% | 136 12.7% | 121 8.8% |
Employee Cost (INR Cr) | 54 4.7% | 52 13.0% | 46 22.4% | 37 -9.1% | 41 9.0% | 38 12.3% | 34 27.9% | 26 4.8% | 25 3.2% | 24 1.1% | 24 13.8% | 21 8.1% | 20 20.6% | 16 47.3% | 11 12.4% | 10 - |
Interest Cost (INR Cr) | 20 | 7 | 2 | 7 | 10 | 10 | 6 | 4 | 6 | 7 | 13 | 19 | 20 | 15 | 17 | 17 |
Cash & Bank Balance (INR Cr) | 217 | 277 | 280 | 2 | 7 | 22 | 5 | 11 | 5 | 3 | 3 | 2 | 2 | 3 | 6 | 2 |
Total Debt (INR Cr) | 82 | 0 | 0 | 0 | 69 | 89 | 28 | 9 | 20 | 63 | 100 | 94 | 152 | 260 | 234 | 252 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 7.6% | 11.1% | 19.0% | 11.6% | 7.9% | 9.5% | 10.2% | 10.4% | 8.9% | 10.6% | 9.9% | 7.7% | 6.1% | 12.9% | 8.2% | 5.1% |
Profit As % Of Assets | 6.6% | 13.6% | 24.6% | 11.9% | 9.0% | 11.1% | 13.1% | 14.5% | 12.5% | 14.1% | 13.4% | 9.9% | 6.9% | 9.7% | 5.0% | 2.5% |
Profit As % Of Networth | 7.3% | 13.7% | 24.8% | 12.0% | 10.3% | 13.3% | 14.2% | 14.9% | 13.3% | 17.0% | 18.5% | 14.1% | 12.2% | 24.2% | 13.6% | 7.8% |
Interest Cost to EBITDA % | 18.4% | 4.2% | 0.9% | 5.5% | 9.4% | 7.9% | 4.9% | 4.2% | 6.3% | 7.2% | 12.4% | 22.2% | 25.6% | 15.6% | 36.2% | 42.2% |
Debt to Equity Ratio | 0.10 | - | - | 0.00 | 0.14 | 0.19 | 0.07 | 0.02 | 0.06 | 0.21 | 0.39 | 0.43 | 0.78 | 1.48 | 1.72 | 2.08 |
RONW | 7.5% | 14.5% | 27.9% | 12.7% | 10.7% | 14.0% | 15.2% | 15.7% | 14.0% | 18.2% | 20.0% | 14.9% | 12.9% | 27.2% | 14.4% | 8.1% |
ROCE | 11.9% | 20.5% | 37.8% | 16.9% | 13.7% | 18.7% | 20.1% | 20.7% | 18.0% | 19.6% | 21.5% | 18.1% | 13.3% | 18.7% | 10.9% | 8.0% |