
| PARAMETERS | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue  (INR Cr)  | 590 -3.9%  | 614 -72.2%  | 2209 -43.7%  | 3922 -24.8%  | 5214 -30.8%  | 7532 56.9%  | 4799 207.5%  | 1561 -90.7%  | 16792 4.9%  | 16012 46.1%  | 10960 42.1%  | 7713 49.2%  | 5170 38.7%  | 3728 9.8%  | 3396 -28.5%  | 4750 -  | 
| Net Operating Income  (INR Cr)  | 564 -3.96%  | 596 22.33%  | 487 -82.99%  | 3958 -17.28%  | 4785 3.09%  | 4641 2.18%  | 4542 199.90%  | 1515 -89.88%  | 14959 -3.20%  | 15455 50.48%  | 10270 38.06%  | 7439 45.52%  | 5112 38.50%  | 3691 7.34%  | 3439 -26.16%  | 4657 25.16%  | 
| Profit  (INR Cr)  | -324 -  | -136 -  | 1363 -  | -1105 -  | -371 -  | -9904 -  | -2864 -  | -1217 -  | -987 -  | 848 102.5%  | 419 -28.0%  | 582 124.3%  | 259 7.9%  | 240 39.2%  | 173 -59.6%  | 427 -  | 
| Assets  (INR Cr)  | 941 13.7%  | 828 -24.3%  | 1094 -45.2%  | 1997 -30.8%  | 2887 -14.2%  | 3364 -85.9%  | 23845 15.3%  | 20686 -0.4%  | 20759 -23.2%  | 27044 14.0%  | 23724 46.0%  | 16245 23.0%  | 13208 52.4%  | 8666 17.6%  | 7369 20.0%  | 6140 -  | 
| Net Worth  (INR Cr)  | 404 45.9%  | 282 -32.0%  | 415 103.8%  | -10101 -11.9%  | -9028 -2.4%  | -8813 -484.5%  | 2292 -52.3%  | 4809 -18.5%  | 5900 -19.0%  | 7284 9.8%  | 6636 7.5%  | 6176 6.5%  | 5801 25.7%  | 4615 42.1%  | 3249 7.5%  | 3021 39.9%  | 
| Employee Cost  (INR Cr)  | 98 23.9%  | 79 17.4%  | 67 -90.2%  | 685 -6.9%  | 735 13.9%  | 646 15.9%  | 557 750.0%  | 66 -97.3%  | 2438 15.5%  | 2111 109.3%  | 1009 110.4%  | 480 28.5%  | 373 17.1%  | 319 -13.8%  | 370 -22.5%  | 477 -  | 
| Interest Cost  (INR Cr)  | 65 | 58 | 23 | 76 | 78 | 970 | 1374 | 647 | 1508 | 1139 | 776 | 520 | 290 | 205 | 152 | 116 | 
| Cash & Bank Balance  (INR Cr)  | 61 | 4 | 15 | 218 | 225 | 218 | 241 | 442 | 600 | 770 | 1844 | 1215 | 1390 | 825 | 798 | 1037 | 
| Total Debt  (INR Cr)  | 243 | 496 | 444 | 11646 | 11619 | 11614 | 14667 | 14066 | 13497 | 17663 | 15226 | 8919 | 6379 | 3809 | 3898 | 2899 | 
| PARAMETERS | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | - | - | 61.7% | - | - | - | - | - | - | 5.3% | 3.8% | 7.5% | 5.0% | 6.5% | 5.1% | 9.0% | 
| Profit As % Of Assets | - | - | 124.6% | - | - | - | - | - | - | 3.1% | 1.8% | 3.6% | 2.0% | 2.8% | 2.3% | 7.0% | 
| Profit As % Of Networth | - | - | 328.3% | - | - | - | - | - | - | 11.6% | 6.3% | 9.4% | 4.5% | 5.2% | 5.3% | 14.2% | 
| Interest Cost to EBITDA % | - | 3317.8% | - | - | - | - | - | - | 79.8% | 35.3% | 36.4% | 28.3% | 25.8% | 22.6% | 21.7% | 12.1% | 
| Debt to Equity Ratio | 0.60 | 1.76 | 1.07 | - | - | - | 6.40 | 2.92 | 2.29 | 2.42 | 2.29 | 1.44 | 1.10 | 0.83 | 1.20 | 0.96 | 
| RONW | - | - | 6.6% | - | - | - | - | - | - | 13.5% | 6.4% | 9.9% | 7.7% | 6.5% | 5.7% | 16.7% | 
| ROCE | 0.0% | 0.0% | -28.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 5.5% | 10.5% | 7.0% | 10.2% | 8.7% | 7.5% | 6.3% | 14.6% |