PARAMETERS | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 783 7.1% | 731 19.7% | 611 29.0% | 474 -5.4% | 500 143.1% | 206 -353.3% | -81 -108.5% | 955 -25.9% | 1289 -12.1% | 1467 16.1% | 1264 37.8% | 917 27.5% | 719 11.1% | 647 28.2% | 505 - |
Net Operating Income (INR Cr) | 854 12.85% | 757 81.09% | 418 -23.79% | 548 34.01% | 409 119.57% | 186 689.20% | 24 -97.55% | 962 -16.17% | 1148 0.00% | 1476 23.72% | 1193 28.84% | 926 34.48% | 688 9.47% | 629 27.83% | 492 74.75% |
Profit (INR Cr) | -99 - | -52 - | -76 - | -75 - | -92 - | -181 - | -299 - | -357 - | -193 - | -77 - | 51 54.0% | 33 37.1% | 24 16.1% | 21 224.7% | 6 - |
Assets (INR Cr) | 227 -36.7% | 359 -18.4% | 440 -18.3% | 538 -15.5% | 637 -15.0% | 749 -20.0% | 935 -24.7% | 1242 -17.8% | 1511 12.9% | 1338 1.1% | 1324 25.6% | 1055 68.0% | 628 96.6% | 319 17.4% | 272 - |
Net Worth (INR Cr) | -883 12.4% | -785 7.0% | -734 11.5% | -659 13.0% | -583 18.8% | -491 58.6% | -309 2965.4% | -10 -103.3% | 309 0.0% | 503 0.7% | 499 11.4% | 448 62.5% | 276 96.0% | 141 17.4% | 120 5.7% |
Employee Cost (INR Cr) | 13 7.6% | 12 19.8% | 10 -52.6% | 21 73.2% | 12 1732.3% | 1 51.2% | 0 - | 15 -14.3% | 17 20.1% | 14 52.1% | 9 33.9% | 7 47.5% | 5 51.6% | 3 47.6% | 2 - |
Interest Cost (INR Cr) | 0 | 5 | 19 | 44 | 3 | 62 | 15 | 135 | 113 | 115 | 71 | 35 | 22 | 15 | 20 |
Cash & Bank Balance (INR Cr) | 1 | 1 | 1 | 1 | 1 | 2 | 7 | 13 | 25 | 33 | 20 | 24 | 16 | 11 | 7 |
Total Debt (INR Cr) | 1105 | 1140 | 1170 | 1197 | 1220 | 1239 | 1245 | 1252 | 1202 | 834 | 823 | 605 | 333 | 179 | 152 |
PARAMETERS | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | - | - | - | - | - | - | - | - | - | - | 4.1% | 3.6% | 3.4% | 3.2% | 1.3% |
Profit As % Of Assets | - | - | - | - | - | - | - | - | - | - | 3.9% | 3.2% | 3.9% | 6.5% | 2.4% |
Profit As % Of Networth | - | - | - | - | - | - | - | - | - | - | 10.3% | 7.4% | 8.8% | 14.9% | 5.4% |
Interest Cost to EBITDA % | - | - | - | 218.3% | - | - | - | - | - | 176.6% | 40.5% | 39.9% | 35.7% | 40.6% | 79.4% |
Debt to Equity Ratio | - | - | - | - | - | - | - | - | 3.89 | 1.66 | 1.65 | 1.35 | 1.21 | 1.27 | 1.27 |
RONW | - | - | - | - | - | - | - | - | - | - | 10.8% | 9.2% | 11.7% | 16.0% | 5.5% |
ROCE | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.7% | 11.5% | 8.9% | 10.6% | 11.2% | 11.4% |