PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 4269 14.9% | 3716 39.0% | 2673 69.9% | 1573 29.0% | 1219 19.6% | 1019 21.5% | 839 0.5% | 835 9.1% | 765 9.4% | 699 9.6% | 638 -16.3% | 763 44.0% | 530 - |
Net Operating Income (INR Cr) | 4233 14.49% | 3697 40.36% | 2634 72.22% | 1530 32.50% | 1154 17.12% | 986 21.83% | 809 1.08% | 800 8.96% | 735 10.25% | 666 7.12% | 622 -16.33% | 743 44.70% | 514 0.00% |
Profit (INR Cr) | 173 -53.2% | 370 36.5% | 271 290.4% | 69 -28.8% | 97 3.2% | 94 8.1% | 87 25.1% | 70 179.8% | 25 130.5% | 11 - | -26 - | 20 - | -19 - |
Assets (INR Cr) | 1582 12.4% | 1409 34.3% | 1049 32.5% | 791 11.4% | 711 15.5% | 615 17.6% | 523 23.8% | 422 20.5% | 350 1.3% | 346 8.8% | 318 -8.3% | 347 50.3% | 231 - |
Net Worth (INR Cr) | 1429 14.4% | 1249 40.8% | 887 26.9% | 699 10.7% | 632 15.3% | 548 20.3% | 455 60.7% | 283 32.7% | 214 92.9% | 111 8.2% | 102 -20.3% | 128 18.3% | 109 0.0% |
Employee Cost (INR Cr) | 951 24.4% | 764 38.5% | 552 39.9% | 394 27.3% | 310 39.6% | 222 20.0% | 185 5.5% | 175 3.2% | 170 9.7% | 155 11.4% | 139 - | 0 - | 0 - |
Interest Cost (INR Cr) | 21 | 24 | 14 | 12 | 11 | 8 | 7 | 8 | 9 | 10 | 11 | 6 | 1 |
Cash & Bank Balance (INR Cr) | 311 | 214 | 32 | 223 | 125 | 201 | 182 | 61 | 18 | 11 | 5 | 33 | 47 |
Total Debt (INR Cr) | 0 | 0 | 0 | 17 | 40 | 56 | 58 | 88 | 88 | 109 | 91 | 94 | 0 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 4.1% | 10.0% | 10.1% | 4.4% | 8.0% | 9.3% | 10.4% | 8.4% | 3.3% | 1.6% | - | 2.6% | - |
Profit As % Of Assets | 10.9% | 26.2% | 25.8% | 8.8% | 13.7% | 15.3% | 16.7% | 16.5% | 7.1% | 3.1% | - | 5.7% | - |
Profit As % Of Networth | 12.1% | 29.6% | 30.5% | 9.9% | 15.4% | 17.2% | 19.2% | 24.6% | 11.7% | 9.8% | - | 15.5% | - |
Interest Cost to EBITDA % | 5.3% | 3.7% | 3.0% | 7.9% | 7.1% | 5.5% | 5.0% | 12.1% | 25.4% | 58.3% | - | 26.5% | 47.4% |
Debt to Equity Ratio | - | - | - | 0.02 | 0.06 | 0.10 | 0.13 | 0.31 | 0.41 | 0.98 | 0.89 | 0.73 | - |
RONW | 12.9% | 34.6% | 34.1% | 10.4% | 14.9% | 18.8% | 21.3% | 19.2% | 7.7% | 4.3% | - | 10.1% | - |
ROCE | 16.6% | 42.5% | 41.5% | 14.3% | 19.4% | 27.0% | 26.2% | 13.6% | 6.6% | 4.3% | 0.0% | 7.1% | 0.0% |