Ashoka Buildcon Limited is an infrastructure development company that was established in 1993. Ashoka Buildcon has executed diverse projects like highways, bridges, city gas distribution and railways over the years. The company focuses on engineering, procurement, and construction (EPC) projects, as well as build-operate-transfer (BOT) and hybrid annuity model (HAM) bases. The company has operated in multiple Indian states like Maharashtra, Madhya Pradesh, Karnataka and Rajasthan. Ashoka Buildcon has successfully secured an extensive portfolio of over 30 public-private partnership projects, one of the highest for a private entity in India , thus establishing itself as one of India’s leading highway developers.
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 10112 22.8% | 8237 27.0% | 6484 26.2% | 5139 -0.5% | 5164 3.1% | 5007 34.9% | 3712 21.5% | 3054 5.1% | 2906 21.5% | 2392 28.3% | 1864 -6.5% | 1993 28.0% | 1557 7.9% | 1443 77.2% | 814 52.7% | 533 - |
Net Operating Income (INR Cr) | 9798 20.96% | 8100 35.03% | 5999 20.18% | 4992 -1.55% | 5070 2.85% | 4930 36.91% | 3601 21.13% | 2973 5.24% | 2825 21.78% | 2320 29.24% | 1795 -3.12% | 1853 23.51% | 1500 15.12% | 1303 63.79% | 796 53.48% | 518 60.60% |
Profit (INR Cr) | 503 72.0% | 292 -62.4% | 779 181.9% | 276 67.1% | 165 - | -33 - | -111 - | -205 - | -85 - | 81 -16.4% | 97 15.8% | 84 -32.5% | 125 -40.0% | 208 158.8% | 80 130.8% | 35 - |
Assets (INR Cr) | 14374 7.7% | 13346 5.6% | 12637 18.7% | 10647 8.6% | 9808 3.5% | 9480 11.3% | 8519 4.0% | 8189 -15.6% | 9699 -28.8% | 13617 6.8% | 12753 8.8% | 11725 137.5% | 4938 110.2% | 2349 41.0% | 1666 52.3% | 1094 - |
Net Worth (INR Cr) | 2220 32.5% | 1676 21.4% | 1381 123.0% | 619 49.5% | 414 44.4% | 287 -9.2% | 316 -32.7% | 469 -72.6% | 1715 26.4% | 1357 7.5% | 1263 20.2% | 1051 1.9% | 1032 16.8% | 883 96.2% | 450 34.6% | 334 12.1% |
Employee Cost (INR Cr) | 439 13.1% | 388 9.5% | 354 10.3% | 321 9.5% | 293 55.7% | 188 33.5% | 141 19.4% | 118 23.3% | 96 27.2% | 75 29.4% | 58 16.2% | 50 16.2% | 43 29.5% | 33 56.2% | 21 34.3% | 16 - |
Interest Cost (INR Cr) | 1310 | 1104 | 1004 | 970 | 1043 | 1021 | 994 | 908 | 800 | 272 | 134 | 139 | 114 | 72 | 49 | 65 |
Cash & Bank Balance (INR Cr) | 816 | 580 | 729 | 631 | 754 | 234 | 253 | 102 | 171 | 41 | 94 | 52 | 50 | 71 | 85 | 69 |
Total Debt (INR Cr) | 5388 | 5509 | 3633 | 6716 | 6262 | 6044 | 5101 | 4754 | 4692 | 3873 | 3193 | 2454 | 1707 | 1283 | 1122 | 723 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 5.0% | 3.6% | 12.0% | 5.4% | 3.2% | - | - | - | - | 3.4% | 5.2% | 4.2% | 8.0% | 14.4% | 9.9% | 6.5% |
Profit As % Of Assets | 3.5% | 2.2% | 6.2% | 2.6% | 1.7% | - | - | - | - | 0.6% | 0.8% | 0.7% | 2.5% | 8.9% | 4.8% | 3.2% |
Profit As % Of Networth | 22.7% | 17.5% | 56.4% | 44.6% | 39.9% | - | - | - | - | 6.0% | 7.7% | 8.0% | 12.1% | 23.6% | 17.9% | 10.4% |
Interest Cost to EBITDA % | 58.7% | 58.2% | 56.1% | 63.2% | 66.2% | 76.6% | 87.2% | 97.0% | 92.8% | 57.5% | 36.4% | 39.2% | 35.2% | 28.3% | 30.0% | 58.0% |
Debt to Equity Ratio | 2.43 | 3.29 | 2.63 | 10.84 | 15.11 | 21.07 | 16.15 | 10.13 | 2.74 | 2.85 | 2.53 | 2.34 | 1.65 | 1.45 | 2.49 | 2.16 |
RONW | 23.5% | 21.5% | 43.4% | 28.8% | 25.2% | - | - | - | - | -0.1% | 4.7% | 4.3% | 11.1% | 15.6% | 19.3% | 11.4% |
ROCE | 15.2% | 13.8% | 13.9% | 13.4% | 14.0% | 0.0% | 0.0% | 0.0% | 6.5% | 2.8% | 2.3% | 3.2% | 7.6% | 10.6% | 12.1% | 11.9% |