PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 901 34.4% | 671 32.8% | 505 34.2% | 376 -20.3% | 472 -13.1% | 543 7.4% | 506 -6.5% | 541 -24.0% | 712 -4.7% | 747 10.8% | 674 15.4% | 584 17.2% | 499 15.3% | 432 27.1% | 340 21.6% | 280 - |
Net Operating Income (INR Cr) | 887 34.60% | 659 30.56% | 505 35.02% | 374 -20.38% | 470 -10.03% | 522 24.78% | 418 -15.11% | 493 -30.61% | 710 -3.59% | 737 13.59% | 649 14.15% | 568 17.75% | 483 13.91% | 424 25.85% | 337 22.70% | 274 55.87% |
Profit (INR Cr) | 141 44.8% | 97 37.7% | 71 - | -122 - | 32 -43.9% | 57 -35.7% | 89 96.7% | 45 -16.9% | 54 - | -144 - | 60 31.0% | 46 5.5% | 43 -10.3% | 48 19.7% | 40 0.5% | 40 - |
Assets (INR Cr) | 1062 72.7% | 615 28.2% | 480 0.4% | 478 -40.3% | 801 19.5% | 670 10.4% | 607 14.5% | 530 -33.2% | 793 14.0% | 696 -11.1% | 782 25.2% | 625 16.4% | 537 20.2% | 447 22.9% | 363 17.2% | 310 - |
Net Worth (INR Cr) | 930 86.8% | 498 25.4% | 397 18.0% | 336 -38.1% | 543 9.2% | 498 21.5% | 410 26.5% | 324 -45.5% | 594 22.9% | 484 -19.4% | 600 27.1% | 472 19.1% | 396 14.2% | 347 18.5% | 293 12.1% | 261 81.7% |
Employee Cost (INR Cr) | 334 52.1% | 220 24.8% | 176 17.5% | 150 0.4% | 149 -9.0% | 164 -6.0% | 174 -16.8% | 210 -30.9% | 303 12.3% | 270 3.8% | 260 4.2% | 250 19.9% | 208 24.1% | 168 18.5% | 142 16.4% | 122 - |
Interest Cost (INR Cr) | 13 | 11 | 8 | 16 | 18 | 12 | 13 | 16 | 23 | 23 | 18 | 18 | 13 | 10 | 12 | -4 |
Cash & Bank Balance (INR Cr) | 269 | 43 | 58 | 39 | 32 | 47 | 135 | 37 | 32 | 25 | 32 | 14 | 12 | 10 | 14 | 20 |
Total Debt (INR Cr) | 81 | 88 | 61 | 124 | 154 | 115 | 73 | 110 | 195 | 209 | 181 | 152 | 139 | 98 | 70 | 44 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 15.6% | 14.5% | 14.0% | - | 6.8% | 10.5% | 17.5% | 8.3% | 7.6% | - | 8.9% | 7.9% | 8.7% | 11.2% | 11.9% | 14.4% |
Profit As % Of Assets | 13.3% | 15.8% | 14.7% | - | 4.0% | 8.5% | 14.6% | 8.5% | 6.8% | - | 7.7% | 7.3% | 8.1% | 10.9% | 11.2% | 13.0% |
Profit As % Of Networth | 15.2% | 19.6% | 17.8% | - | 5.9% | 11.4% | 21.6% | 13.9% | 9.1% | - | 10.0% | 9.7% | 11.0% | 14.0% | 13.8% | 15.4% |
Interest Cost to EBITDA % | 6.8% | 7.5% | 7.0% | - | 22.2% | 10.8% | 15.9% | 35.7% | 23.1% | - | 23.0% | 22.3% | 17.2% | 11.8% | 15.8% | - |
Debt to Equity Ratio | 0.09 | 0.18 | 0.15 | 0.37 | 0.28 | 0.23 | 0.18 | 0.34 | 0.33 | 0.43 | 0.30 | 0.32 | 0.35 | 0.28 | 0.24 | 0.17 |
RONW | 20.0% | 22.8% | 20.6% | - | 7.0% | 15.1% | 31.2% | 3.6% | 10.2% | - | 11.3% | 10.6% | 11.7% | 15.1% | 14.5% | 19.7% |
ROCE | 22.1% | 24.9% | 21.6% | -8.8% | 8.7% | 17.5% | 27.9% | 5.6% | 11.5% | 14.2% | 9.5% | 10.3% | 11.9% | 16.8% | 17.4% | 17.3% |