PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 3491 20.0% | 2910 42.9% | 2037 33.4% | 1527 -5.2% | 1611 -3.7% | 1674 23.1% | 1360 27.0% | 1071 24.0% | 864 31.8% | 656 25.6% | 522 - |
Net Operating Income (INR Cr) | 3432 19.21% | 2879 41.78% | 2031 34.23% | 1513 -5.38% | 1599 0.21% | 1596 19.68% | 1333 25.08% | 1066 30.29% | 818 27.41% | 642 24.54% | 516 0.00% |
Profit (INR Cr) | 155 68.9% | 92 193.5% | 31 403.2% | 6 -89.7% | 60 -45.3% | 110 17.9% | 93 138.5% | 39 - | -41 - | -70 - | -19 - |
Assets (INR Cr) | 745 1.6% | 734 5.6% | 695 -2.5% | 712 8.3% | 658 5.7% | 622 2.6% | 606 38.4% | 438 60.4% | 273 21.4% | 225 22.1% | 184 - |
Net Worth (INR Cr) | 665 5.5% | 630 9.5% | 575 5.9% | 544 1.2% | 537 12.6% | 477 29.8% | 367 34.3% | 274 438.2% | 51 -44.7% | 92 -7.5% | 99 0.0% |
Employee Cost (INR Cr) | 204 24.6% | 164 20.3% | 136 17.7% | 116 -5.1% | 122 7.9% | 113 18.3% | 95 36.1% | 70 -7.1% | 76 21.2% | 62 9.4% | 57 - |
Interest Cost (INR Cr) | 10 | 8 | 3 | 6 | 7 | 6 | 6 | 7 | 5 | 12 | 4 |
Cash & Bank Balance (INR Cr) | 266 | 158 | 199 | 248 | 230 | 150 | 150 | 71 | 5 | 34 | 13 |
Total Debt (INR Cr) | 10 | 39 | 59 | 164 | 115 | 141 | 203 | 155 | 217 | 129 | 80 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 4.5% | 3.2% | 1.5% | 0.4% | 3.7% | 6.6% | 6.9% | 3.7% | - | - | - |
Profit As % Of Assets | 20.9% | 12.5% | 4.5% | 0.9% | 9.2% | 17.7% | 15.4% | 8.9% | - | - | - |
Profit As % Of Networth | 23.4% | 14.6% | 5.5% | 1.2% | 11.2% | 23.1% | 25.4% | 14.3% | - | - | - |
Interest Cost to EBITDA % | 3.7% | 4.7% | 3.9% | 7.2% | 4.6% | 4.6% | 4.1% | 8.8% | - | - | 94.0% |
Debt to Equity Ratio | 0.02 | 0.06 | 0.10 | 0.30 | 0.21 | 0.30 | 0.55 | 0.57 | 4.26 | 1.40 | 0.81 |
RONW | 24.0% | 15.3% | 5.6% | 1.2% | 11.9% | 26.1% | 29.2% | 24.1% | - | - | - |
ROCE | 31.7% | 18.4% | 6.4% | 4.7% | 15.6% | 24.4% | 27.7% | 16.2% | 0.0% | -17.2% | -8.8% |