PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 2798 24.1% | 2255 52.2% | 1481 9.3% | 1355 -7.9% | 1471 12.3% | 1310 10.1% | 1190 -11.8% | 1349 4.7% | 1289 0.3% | 1285 15.8% | 1110 7.9% | 1029 22.3% | 841 - |
Net Operating Income (INR Cr) | 2776 24.23% | 2235 51.86% | 1471 0.00% | 1346 -8.12% | 1465 12.69% | 1300 9.47% | 1187 -11.69% | 1345 4.60% | 1285 0.43% | 1280 16.11% | 1102 7.57% | 1025 22.27% | 838 0.00% |
Profit (INR Cr) | 46 -15.3% | 54 42.9% | 38 1.4% | 37 85.2% | 20 -17.0% | 24 -0.4% | 24 0.4% | 24 171.9% | 9 44.2% | 6 - | -20 - | 15 -44.0% | 27 - |
Assets (INR Cr) | 773 20.1% | 643 12.9% | 570 25.8% | 453 18.3% | 383 6.1% | 361 -0.5% | 363 11.2% | 326 19.3% | 273 -6.0% | 291 19.7% | 243 -14.5% | 284 20.4% | 236 - |
Net Worth (INR Cr) | 368 12.7% | 327 19.7% | 273 0.0% | 236 3.9% | 227 8.7% | 209 12.5% | 186 15.0% | 161 17.1% | 138 6.3% | 130 39.5% | 93 -17.9% | 113 77.9% | 64 0.0% |
Employee Cost (INR Cr) | 48 13.1% | 42 35.3% | 31 25.8% | 25 -16.6% | 30 14.4% | 26 31.1% | 20 13.0% | 18 15.2% | 15 7.2% | 14 -3.2% | 15 3.9% | 14 142.8% | 6 - |
Interest Cost (INR Cr) | 33 | 25 | 21 | 13 | 12 | 10 | 10 | 10 | 12 | 10 | 17 | 17 | 12 |
Cash & Bank Balance (INR Cr) | 50 | 31 | 24 | 51 | 29 | 32 | 16 | 22 | 14 | 30 | 38 | 32 | 26 |
Total Debt (INR Cr) | 350 | 261 | 247 | 217 | 156 | 151 | 177 | 164 | 135 | 161 | 150 | 171 | 172 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 1.6% | 2.4% | 2.5% | 2.7% | 1.4% | 1.8% | 2.0% | 1.8% | 0.7% | 0.5% | - | 1.5% | 3.2% |
Profit As % Of Assets | 5.9% | 8.4% | 6.6% | 8.2% | 5.2% | 6.7% | 6.7% | 7.4% | 3.3% | 2.1% | - | 5.4% | 11.5% |
Profit As % Of Networth | 12.4% | 16.5% | 13.8% | 15.8% | 8.8% | 11.6% | 13.1% | 15.0% | 6.4% | 4.8% | - | 13.5% | 42.8% |
Interest Cost to EBITDA % | 36.8% | 27.6% | 29.2% | 21.9% | 28.0% | 23.2% | 19.4% | 19.6% | 40.0% | 51.6% | - | 41.7% | 27.4% |
Debt to Equity Ratio | 0.95 | 0.80 | 0.90 | 0.92 | 0.69 | 0.72 | 0.95 | 1.02 | 0.98 | 1.24 | 1.61 | 1.51 | 2.70 |
RONW | 13.1% | 17.9% | 13.8% | 16.1% | 9.2% | 12.2% | 14.0% | 16.1% | 6.6% | 5.5% | - | 17.2% | 42.8% |
ROCE | 13.7% | 16.3% | 12.9% | 15.1% | 11.7% | 12.8% | 14.5% | 16.1% | 9.2% | 6.0% | -4.1% | 15.9% | 20.0% |