Balaji Wafers Pvt Ltd

Financial Data

PARAMETERS	2024	2023	2022	2021	2020	2019	2018	2016	2015	2014	2013	2012	2011	2010
Revenue (INR Cr)	5574 11.2%	5012 24.2%	4036 35.7%	2974 25.0%	2379 18.2%	2013 7.4%	1875 30.5%	1437 12.9%	1273 19.3%	1067 15.0%	927 28.9%	720 31.1%	549 39.0%	395 -
Net Operating Income (INR Cr)	5454 10.74%	4925 23.03%	4003 36.22%	2939 25.80%	2336 18.44%	1972 7.19%	1840 0.00%	1415 13.57%	1246 19.35%	1044 14.25%	914 28.19%	713 31.10%	544 40.46%	387 0.00%
Profit (INR Cr)	579 41.4%	409 -	7 -71.4%	25 -80.7%	132 3.3%	128 -33.8%	193 2.9%	188 145.8%	76 -37.5%	122 7.8%	113 27.9%	89 94.0%	46 -21.5%	58 -
Assets (INR Cr)	2624 25.9%	2085 26.7%	1645 5.3%	1562 4.6%	1494 13.9%	1312 12.6%	1165 39.2%	837 22.6%	683 11.3%	614 30.3%	471 43.7%	328 62.0%	202 18.6%	171 -
Net Worth (INR Cr)	2415 32.8%	1819 28.4%	1416 0.5%	1409 1.9%	1384 10.4%	1253 11.4%	1125 0.0%	779 31.7%	591 14.8%	515 31.1%	393 40.6%	279 47.4%	189 32.2%	143 0.0%
Employee Cost (INR Cr)	79 9.1%	73 -58.6%	176 12.5%	156 22.2%	128 137.6%	54 16.8%	46 22.8%	38 22.6%	31 18.6%	26 60.2%	16 58.9%	10 17.2%	9 -	0 -
Interest Cost (INR Cr)	12	15	10	7	3	3	3	3	3	11	6	3	2	0
Cash & Bank Balance (INR Cr)	209	175	74	201	138	141	268	231	189	182	160	94	42	0
Total Debt (INR Cr)	166	219	175	138	98	52	36	54	88	96	76	47	11	27

PARAMETERS	2024	2023	2022	2021	2020	2019	2018	2016	2015	2014	2013	2012	2011	2010
Profit As % Of Revenues	10.4%	8.2%	0.2%	0.9%	5.6%	6.4%	10.3%	13.1%	6.0%	11.5%	12.2%	12.3%	8.3%	14.7%
Profit As % Of Assets	22.1%	19.6%	0.4%	1.6%	8.8%	9.7%	16.6%	22.4%	11.2%	19.9%	24.1%	27.0%	22.6%	34.1%
Profit As % Of Networth	24.0%	22.5%	0.5%	1.8%	9.5%	10.2%	17.2%	24.1%	12.9%	23.7%	28.9%	31.7%	24.1%	40.6%
Interest Cost to EBITDA %	1.4%	2.3%	6.6%	4.6%	1.3%	1.2%	1.0%	1.2%	2.3%	6.0%	3.6%	2.0%	2.4%	-
Debt to Equity Ratio	0.07	0.12	0.12	0.10	0.07	0.04	0.03	0.07	0.15	0.19	0.19	0.17	0.06	0.19
RONW	27.3%	25.3%	0.5%	1.8%	10.0%	10.7%	17.2%	27.4%	13.8%	26.9%	33.8%	37.8%	27.5%	40.6%
ROCE	32.6%	30.1%	1.7%	2.4%	12.1%	15.7%	22.6%	32.5%	18.2%	31.0%	37.1%	43.9%	32.3%	41.4%