Balmer Lawrie & Company Ltd

Balmer Lawrie & Company Ltd

Next 500 2021
+ 10 More
+ 10 More
OVERVIEW
FINANCIALS

Featured In Fortune India Ranking

Fortune 500 India
#316(2016)
#307(2015)
#308(2014)
#309(2013)
#316(2012)
#304(2011)
#295(2010)
#316(2016)#307(2015)#308(2014)#309(2013)#316(2012)#304(2011)#295(2010)
Ranking Trend Fortune 500 India
Next 500 India
#62(2021)#65(2020)#48(2019)#6(2018)
#62(2021)#65(2020)#48(2019)#6(2018)
Ranking Trend Fortune Next 500 India

Financial Data 2024

Revenue
2,388
(INR Cr)
Net Operating Income
2,339
(INR Cr)
Assets
2,058
(INR Cr)
Profit
262
(INR Cr)
Net Worth
1,821
(INR Cr)

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Revenue
(INR Cr)
2388
0.7%
2372
13.1%
2097
32.9%
1578
-0.8%
1590
-13.0%
1827
3.7%
1762
0.1%
1761
6.2%
1658
-50.1%
3320
3.3%
3214
4.4%
3077
13.2%
2719
11.2%
2444
18.8%
2057
0.8%
2042
-
Net Operating Income
(INR Cr)
2339
0.76%
2321
12.95%
2055
34.43%
1529
-0.35%
1534
-13.57%
1775
3.00%
1724
1.07%
1705
6.95%
1595
-51.06%
3258
4.27%
3125
3.53%
3018
12.98%
2671
11.91%
2387
21.65%
1962
-0.13%
1965
13.99%
Profit
(INR Cr)
262
52.2%
172
24.9%
138
14.3%
120
-25.4%
161
-19.1%
199
20.6%
165
6.7%
155
-5.6%
164
7.8%
152
-2.3%
156
-6.9%
167
12.9%
148
15.4%
128
7.4%
120
10.4%
108
-
Assets
(INR Cr)
2058
7.9%
1907
4.6%
1824
3.2%
1767
0.1%
1766
4.2%
1695
8.5%
1563
10.3%
1417
8.7%
1304
0.6%
1296
7.9%
1202
7.6%
1117
9.8%
1017
14.2%
891
13.3%
786
20.7%
651
-
Net Worth
(INR Cr)
1821
8.3%
1681
5.9%
1587
2.9%
1542
-0.8%
1554
2.3%
1520
4.4%
1456
6.9%
1361
9.9%
1239
18.7%
1043
6.3%
981
13.7%
863
13.8%
758
16.6%
651
14.7%
567
14.0%
498
20.0%
Employee Cost
(INR Cr)
243
-3.1%
251
10.4%
228
4.2%
218
1.6%
215
1.1%
213
7.3%
198
-0.7%
200
0.2%
199
-16.5%
238
6.3%
224
9.4%
205
13.7%
181
5.6%
171
10.8%
154
13.1%
136
-
Interest Cost
(INR Cr)
2218141215745523242323242618
Cash & Bank Balance
(INR Cr)
525448416532451446506530465388372412357304305295
Total Debt
(INR Cr)
113121122125120811500197175196210205219154

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Profit As % Of Revenues 11.0%7.3%6.6%7.6%10.1%10.9%9.4%8.8%9.9%4.6%4.8%5.4%5.5%5.3%5.8%5.3%
Profit As % Of Assets 12.7%9.0%7.5%6.8%9.1%11.8%10.6%10.9%12.6%11.7%13.0%15.0%14.6%14.4%15.2%16.6%
Profit As % Of Networth 14.4%10.2%8.7%7.8%10.4%13.1%11.4%11.4%13.2%14.6%15.9%19.4%19.5%19.7%21.1%21.8%
Interest Cost to EBITDA % 7.2%8.9%8.0%8.5%7.9%3.1%1.9%2.2%2.2%10.2%11.4%9.7%10.8%12.2%21.8%13.2%
Debt to Equity Ratio 0.060.070.080.080.080.050.01--0.190.180.230.280.320.390.31
RONW 11.4%6.5%5.7%5.3%7.7%10.8%11.7%11.9%14.4%15.0%16.9%20.6%20.9%21.0%22.5%23.9%
ROCE 15.2%10.0%8.5%7.8%11.2%16.1%16.6%17.7%18.8%19.3%21.3%23.6%23.6%25.3%25.0%31.5%