PARAMETERS | 2023 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 1057 85.8% | 569 105.9% | 276 -62.5% | 738 24.1% | 729 -5.3% | 594 -18.5% | 769 5.8% | 728 -4.1% | 759 26.9% | 598 14.3% | 523 21.5% | 431 - |
Net Operating Income (INR Cr) | 924 57.62% | 586 99.10% | 294 -61.46% | 764 29.44% | 698 -0.18% | 590 0.00% | 699 -4.96% | 735 2.21% | 719 20.61% | 596 14.43% | 521 25.42% | 416 0.00% |
Profit (INR Cr) | 10 - | -50 - | -194 - | -51 - | -55 - | -19 - | -49 - | 2 -79.2% | 11 9.3% | 10 116.9% | 5 -1.5% | 5 - |
Assets (INR Cr) | 329 47.6% | 223 -20.4% | 280 -28.0% | 389 22.2% | 283 -15.4% | 318 12.2% | 335 18.9% | 282 -3.7% | 293 12.6% | 260 -0.2% | 260 -2.2% | 266 - |
Net Worth (INR Cr) | 130 8.3% | 121 140.7% | 50 -72.9% | 185 18.6% | 104 -34.4% | 156 0.0% | 159 -23.7% | 208 1.1% | 206 5.8% | 195 5.6% | 184 2.6% | 180 0.0% |
Employee Cost (INR Cr) | 81 9.4% | 74 18.2% | 62 -9.6% | 69 45.8% | 66 17.0% | 47 -28.4% | 57 2.3% | 55 -3.8% | 58 - | 0 - | 0 - | 0 - |
Interest Cost (INR Cr) | 11 | 10 | 23 | 22 | 13 | 13 | 8 | 9 | 8 | 9 | 10 | 9 |
Cash & Bank Balance (INR Cr) | 4 | 2 | 2 | 0 | 2 | 22 | 8 | 10 | 13 | 6 | 15 | 7 |
Total Debt (INR Cr) | 185 | 87 | 213 | 186 | 178 | 159 | 169 | 65 | 79 | 59 | 70 | 75 |
PARAMETERS | 2023 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 0.9% | - | - | - | - | - | - | 0.3% | 1.5% | 1.7% | 0.9% | 1.1% |
Profit As % Of Assets | 3.0% | - | - | - | - | - | - | 0.8% | 3.8% | 4.0% | 1.8% | 1.8% |
Profit As % Of Networth | 7.6% | - | - | - | - | - | - | 1.1% | 5.5% | 5.3% | 2.6% | 2.7% |
Interest Cost to EBITDA % | 67.1% | - | - | - | - | - | - | 57.1% | 24.6% | 37.0% | 51.4% | 135.6% |
Debt to Equity Ratio | 1.42 | 0.72 | 4.26 | 1.01 | 1.71 | 1.02 | 1.06 | 0.31 | 0.38 | 0.30 | 0.38 | 0.42 |
RONW | 0.2% | - | - | - | - | - | - | 0.8% | 3.9% | 3.5% | 1.6% | 1.7% |
ROCE | 1.8% | 0.0% | -51.3% | 0.0% | 0.0% | 0.0% | 0.0% | 3.1% | 5.3% | 5.3% | 4.0% | 3.6% |