PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 3307 -5.4% | 3496 -12.8% | 4009 148.4% | 1614 31.8% | 1225 15.4% | 1062 8.5% | 978 -10.1% | 1089 4.2% | 1045 33.0% | 785 63.6% | 480 103.9% | 235 -5.1% | 248 7.9% | 230 -3.8% | 239 - |
Net Operating Income (INR Cr) | 2557 -31.63% | 3740 47.30% | 2539 84.42% | 1377 43.92% | 957 -2.46% | 981 20.43% | 814 0.00% | 981 6.53% | 921 32.01% | 698 47.09% | 474 101.47% | 235 -0.35% | 236 8.74% | 217 45.98% | 149 27.56% |
Profit (INR Cr) | 810 -15.1% | 954 183.0% | 337 84.8% | 182 216.0% | 58 -35.3% | 89 -20.8% | 113 -63.1% | 305 -13.3% | 351 47.9% | 238 145.4% | 97 - | -14 - | 7 -9.6% | 8 -26.0% | 11 - |
Assets (INR Cr) | 6631 16.4% | 5696 28.7% | 4424 57.3% | 2812 12.3% | 2504 17.2% | 2136 23.8% | 1725 56.8% | 1100 38.3% | 795 73.1% | 459 59.5% | 288 1.0% | 285 -21.8% | 365 11.3% | 328 30.0% | 252 - |
Net Worth (INR Cr) | 3849 27.1% | 3029 47.1% | 2059 19.9% | 1718 11.9% | 1535 5.3% | 1458 4.7% | 1392 0.0% | 1050 40.6% | 747 85.1% | 403 141.8% | 167 134.7% | 71 -16.7% | 85 8.0% | 79 9.9% | 72 16.2% |
Employee Cost (INR Cr) | 498 5.0% | 474 1.7% | 466 47.8% | 315 24.7% | 253 -3.5% | 262 13.1% | 232 62.8% | 142 27.7% | 112 30.0% | 86 30.0% | 66 - | 0 - | 40 -1.1% | 41 10.7% | 37 - |
Interest Cost (INR Cr) | 189 | 178 | 66 | 48 | 41 | 17 | 8 | 1 | 1 | 25 | 27 | 0 | 39 | 26 | 16 |
Cash & Bank Balance (INR Cr) | 219 | 183 | 154 | 278 | 292 | 337 | 203 | 112 | 201 | 154 | 92 | 34 | 41 | 12 | 18 |
Total Debt (INR Cr) | 1793 | 1925 | 1782 | 874 | 887 | 603 | 263 | 0 | 0 | 53 | 119 | 212 | 279 | 249 | 180 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 24.5% | 27.3% | 8.4% | 11.3% | 4.7% | 8.4% | 11.5% | 28.0% | 33.6% | 30.3% | 20.2% | - | 3.0% | 3.6% | 4.7% |
Profit As % Of Assets | 12.2% | 16.8% | 7.6% | 6.5% | 2.3% | 4.2% | 6.5% | 27.7% | 44.2% | 51.7% | 33.6% | - | 2.1% | 2.5% | 4.4% |
Profit As % Of Networth | 21.1% | 31.5% | 16.4% | 10.6% | 3.8% | 6.1% | 8.1% | 29.0% | 47.1% | 58.9% | 58.1% | - | 8.8% | 10.5% | 15.5% |
Interest Cost to EBITDA % | 28.2% | 19.3% | 10.8% | 19.0% | 127.3% | 12.1% | 56.9% | 0.2% | 0.3% | 7.1% | 15.4% | - | 56.4% | 52.6% | - |
Debt to Equity Ratio | 0.47 | 0.64 | 0.87 | 0.51 | 0.58 | 0.41 | 0.19 | - | - | 0.13 | 0.71 | 2.99 | 3.27 | 3.15 | 2.51 |
RONW | 11.4% | 47.1% | 17.9% | 11.2% | 3.5% | 6.6% | -1.8% | 33.9% | 61.1% | 83.4% | 81.5% | - | 9.1% | 10.5% | -86.8% |
ROCE | 10.7% | 24.1% | 17.0% | 11.8% | 5.9% | 5.4% | -1.9% | 40.9% | 79.5% | 95.3% | 54.5% | -4.3% | 16.2% | 13.0% | -16.1% |