Black Box Limited, previously known as AGC Networks Limited, is a leading provider of digital and technological solutions worldwide. The company serves a diverse client base of over 8,000 companies across the world with operations in 25 countries. Black Box focuses on IT solutions, infrastructure services and advanced digitalisation capabilities to solve real-world business problems. The company is headquartered in Navi Mumbai and oversees 14 delivery centres in India that support the functioning of 75 global centres. The company’s 4000+ workforce provide solutions to a wide range of industries such as financial services, technology, healthcare, retail , public services and manufacturing.
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 6192 -4.2% | 6462 18.2% | 5469 16.5% | 4695 -5.9% | 4990 176.3% | 1806 135.9% | 766 -3.0% | 789 -11.0% | 887 1.2% | 876 6.8% | 820 -29.7% | 1166 11.6% | 1045 225.4% | 321 -41.2% | 546 -0.2% | 547 -11.4% | 618 - |
Net Operating Income (INR Cr) | 6282 -0.10% | 6288 17.08% | 5370 14.89% | 4674 -6.41% | 4994 169.54% | 1853 152.61% | 733 -5.92% | 780 -11.54% | 881 -1.07% | 891 14.98% | 775 -26.21% | 1050 5.57% | 995 207.83% | 323 -39.98% | 538 -2.96% | 555 -11.94% | 630 -31.04% |
Profit (INR Cr) | 138 480.9% | 24 -67.4% | 73 -6.9% | 78 - | -80 - | -79 - | 15 44.5% | 10 - | -35 - | 15 - | -282 - | -22 - | 64 381.1% | 13 -61.9% | 35 123.1% | 16 -11.4% | 18 - |
Assets (INR Cr) | 1308 23.4% | 1060 21.5% | 873 20.5% | 724 -13.6% | 838 -15.6% | 993 280.4% | 261 -2.6% | 268 5.9% | 253 -3.8% | 263 -19.2% | 325 -48.5% | 632 37.4% | 460 70.3% | 270 6.8% | 253 12.1% | 226 4.8% | 215 - |
Net Worth (INR Cr) | 481 62.5% | 296 13.7% | 260 26.0% | 207 217.4% | -176 -1043.3% | 19 -75.4% | 76 8.7% | 70 30.3% | 54 -38.1% | 87 17.1% | 74 -75.8% | 306 -5.2% | 323 22.8% | 263 3.8% | 253 12.1% | 226 4.9% | 215 5.8% |
Employee Cost (INR Cr) | 2501 -6.8% | 2682 25.0% | 2146 17.5% | 1825 -3.7% | 1895 201.9% | 628 225.6% | 193 0.6% | 192 -4.3% | 200 4.0% | 192 -13.1% | 221 21.5% | 182 33.8% | 136 154.3% | 54 -36.9% | 85 -6.3% | 91 -9.4% | 100 - |
Interest Cost (INR Cr) | 141 | 111 | 74 | 98 | 132 | 45 | 25 | 26 | 27 | 26 | 35 | 36 | 9 | 1 | 1 | 1 | 1 |
Cash & Bank Balance (INR Cr) | 223 | 210 | 311 | 410 | 369 | 263 | 12 | 20 | 36 | 34 | 105 | 116 | 63 | 21 | 153 | 123 | 90 |
Total Debt (INR Cr) | 712 | 628 | 481 | 328 | 596 | 808 | 144 | 173 | 162 | 146 | 238 | 319 | 129 | 0 | 0 | 0 | 0 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 2.2% | 0.4% | 1.3% | 1.7% | - | - | 2.0% | 1.3% | - | 1.7% | - | - | 6.1% | 4.1% | 6.3% | 2.8% | 2.8% |
Profit As % Of Assets | 10.5% | 2.2% | 8.3% | 10.8% | - | - | 5.7% | 3.9% | - | 5.6% | - | - | 13.8% | 4.9% | 13.7% | 6.9% | 8.1% |
Profit As % Of Networth | 28.6% | 8.0% | 27.9% | 37.8% | - | - | 19.7% | 14.8% | - | 17.1% | - | - | 19.7% | 5.0% | 13.7% | 6.9% | 8.1% |
Interest Cost to EBITDA % | 36.5% | 52.9% | 31.2% | 35.2% | 92.1% | - | 75.0% | 81.0% | 469.7% | 266.7% | - | - | 8.7% | 2.9% | 1.8% | 4.4% | 3.4% |
Debt to Equity Ratio | 1.48 | 2.12 | 1.85 | 1.59 | - | 43.29 | 1.90 | 2.48 | 3.01 | 1.69 | 3.22 | 1.04 | 0.40 | - | - | - | 0.00 |
RONW | 37.2% | 11.2% | 18.0% | 121.2% | - | - | 2.3% | 2.4% | - | -9.1% | - | - | 21.7% | 10.2% | 14.5% | 8.7% | 8.4% |
ROCE | 26.4% | 15.4% | 16.5% | 31.1% | 0.0% | 0.0% | 7.6% | 8.9% | 0.0% | 3.3% | 0.0% | 4.8% | 26.0% | 15.1% | 22.3% | 13.5% | 14.2% |