PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 604 5.9% | 571 22.7% | 465 17.0% | 397 -36.8% | 629 -26.3% | 853 -13.1% | 982 24.7% | 788 15.7% | 681 2.8% | 663 17.2% | 565 -24.9% | 753 2.4% | 735 11.0% | 663 35.2% | 490 59.0% | 308 - |
Net Operating Income (INR Cr) | 598 6.38% | 562 25.70% | 447 12.49% | 398 -35.31% | 615 -25.81% | 829 -12.62% | 948 21.66% | 779 15.61% | 674 0.00% | 661 20.86% | 547 -26.51% | 745 1.93% | 731 11.27% | 657 34.62% | 488 62.09% | 301 0.00% |
Profit (INR Cr) | 64 17.0% | 54 57.8% | 35 - | -176 - | 22 -47.5% | 42 -18.8% | 51 52.3% | 34 -0.4% | 34 4.8% | 32 48.9% | 22 -9.4% | 24 29.3% | 19 -7.3% | 20 84.8% | 11 40.4% | 8 - |
Assets (INR Cr) | 791 -8.5% | 864 3.7% | 834 1.5% | 822 -21.1% | 1041 -2.0% | 1062 -1.1% | 1074 1.0% | 1064 -5.9% | 1130 14.6% | 986 0.9% | 978 15.2% | 849 47.0% | 577 23.1% | 469 15.8% | 405 21.4% | 334 - |
Net Worth (INR Cr) | 661 9.7% | 603 8.9% | 553 6.6% | 519 -25.2% | 694 5.6% | 658 6.7% | 616 10.7% | 557 0.3% | 555 0.0% | 388 20.1% | 323 16.8% | 277 87.2% | 148 13.7% | 130 17.4% | 111 10.0% | 101 0.0% |
Employee Cost (INR Cr) | 25 10.1% | 23 4.4% | 22 9.5% | 20 -26.6% | 27 1.7% | 27 9.5% | 24 27.2% | 19 8.3% | 18 11.8% | 16 28.3% | 12 -13.4% | 14 -9.4% | 16 61.3% | 10 44.5% | 7 -1.5% | 7 - |
Interest Cost (INR Cr) | 20 | 24 | 23 | 29 | 46 | 56 | 47 | 44 | 47 | 50 | 42 | 34 | 35 | 31 | 24 | 17 |
Cash & Bank Balance (INR Cr) | 9 | 14 | 6 | 6 | 13 | 14 | 10 | 9 | 7 | 7 | 7 | 5 | 8 | 6 | 6 | 4 |
Total Debt (INR Cr) | 106 | 238 | 256 | 279 | 306 | 372 | 428 | 473 | 569 | 593 | 649 | 566 | 423 | 331 | 286 | 223 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 10.6% | 9.6% | 7.4% | - | 3.5% | 4.9% | 5.2% | 4.3% | 5.0% | 4.9% | 3.8% | 3.2% | 2.5% | 3.0% | 2.2% | 2.5% |
Profit As % Of Assets | 8.1% | 6.3% | 4.1% | - | 2.1% | 3.9% | 4.8% | 3.2% | 3.0% | 3.3% | 2.2% | 2.8% | 3.2% | 4.3% | 2.7% | 2.3% |
Profit As % Of Networth | 9.6% | 9.0% | 6.2% | - | 3.2% | 6.3% | 8.3% | 6.1% | 6.1% | 8.3% | 6.7% | 8.7% | 12.5% | 15.4% | 9.8% | 7.6% |
Interest Cost to EBITDA % | 13.5% | 18.5% | 22.1% | - | 41.8% | 39.9% | 30.9% | 35.4% | 40.1% | 44.0% | 46.5% | 49.1% | 53.3% | 50.3% | 53.7% | 55.7% |
Debt to Equity Ratio | 0.16 | 0.39 | 0.46 | 0.54 | 0.44 | 0.56 | 0.70 | 0.85 | 1.02 | 1.53 | 2.01 | 2.04 | 2.86 | 2.54 | 2.58 | 2.22 |
RONW | 10.1% | 9.4% | 6.5% | - | 3.3% | 6.6% | 8.4% | 6.0% | 6.0% | 9.1% | 7.2% | 11.3% | 13.3% | 16.6% | 10.2% | 7.6% |
ROCE | 12.8% | 11.7% | 8.4% | 5.5% | 7.4% | 11.3% | 11.1% | 7.9% | 7.6% | 8.9% | 7.5% | 9.7% | 12.1% | 13.5% | 11.7% | 8.7% |