Bridge & Roof Co India Ltd

Bridge & Roof Co India Ltd

Next 500 2015
OVERVIEW
FINANCIALS

Featured In Fortune India Ranking

Next 500 India
#106(2015)
#106(2015)

Financial Data 2024

Revenue
4,014
(INR Cr)
Net Operating Income
4,005
(INR Cr)
Assets
865
(INR Cr)
Profit
75
(INR Cr)
Net Worth
491
(INR Cr)

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Revenue
(INR Cr)
4014
20.6%
3328
3.5%
3215
18.7%
2709
-16.8%
3255
5.6%
3082
49.9%
2056
17.4%
1751
2.4%
1711
19.3%
1434
3.6%
1385
4.8%
1321
4.4%
1265
-5.2%
1334
14.5%
1165
23.9%
940
-
Net Operating Income
(INR Cr)
4005
20.79%
3315
3.76%
3195
18.39%
2699
0.00%
2990
-2.81%
3076
49.81%
2053
17.51%
1747
2.26%
1709
19.36%
1432
3.71%
1380
4.66%
1319
4.52%
1262
-5.19%
1331
14.54%
1162
27.12%
914
40.68%
Profit
(INR Cr)
75
83.2%
41
92.2%
21
172.8%
8
-75.2%
31
-5.7%
33
101.2%
17
1.2%
16
517.7%
3
-77.9%
12
13.1%
11
-72.4%
38
-16.2%
46
-20.6%
58
37.3%
42
93.7%
22
-
Assets
(INR Cr)
865
18.6%
729
10.5%
660
-8.4%
720
2.8%
700
17.8%
594
5.2%
564
9.4%
516
2.0%
506
7.6%
471
5.7%
445
6.2%
419
22.3%
343
14.4%
300
35.2%
222
10.7%
200
-
Net Worth
(INR Cr)
491
14.3%
429
8.4%
396
5.1%
377
0.0%
378
4.3%
362
7.0%
338
4.7%
323
3.4%
313
0.9%
310
3.4%
300
2.5%
292
13.7%
257
19.9%
215
35.1%
159
34.5%
118
21.7%
Employee Cost
(INR Cr)
224
-9.3%
247
-23.4%
322
9.8%
294
-2.2%
300
22.8%
245
16.2%
210
9.2%
193
8.3%
178
35.2%
132
7.4%
123
14.6%
107
7.9%
99
13.6%
87
8.5%
80
-
0
-
Interest Cost
(INR Cr)
78614758563629202217211816141922
Cash & Bank Balance
(INR Cr)
4001301092502992201638614256551923826616
Total Debt
(INR Cr)
1511149192183151150128130104877445506382

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Profit As % Of Revenues 1.9%1.2%0.7%0.3%1.0%1.1%0.8%0.9%0.2%0.8%0.8%2.9%3.6%4.3%3.6%2.3%
Profit As % Of Assets 8.7%5.6%3.2%1.1%4.5%5.6%2.9%3.2%0.5%2.6%2.4%9.2%13.4%19.3%19.0%10.8%
Profit As % Of Networth 15.3%9.5%5.4%2.1%8.3%9.2%4.9%5.1%0.9%3.9%3.5%13.1%17.8%26.9%26.4%18.4%
Interest Cost to EBITDA % 43.0%52.3%62.7%71.7%46.0%37.8%47.2%39.3%64.8%37.8%39.8%19.4%16.6%12.7%20.7%34.1%
Debt to Equity Ratio 0.310.030.120.510.480.420.440.400.410.340.290.250.180.230.400.70
RONW 16.3%9.9%5.5%2.1%8.5%9.5%5.0%5.2%0.9%3.9%3.6%14.0%19.4%30.9%30.3%20.2%
ROCE 22.5%17.0%11.2%9.9%16.5%15.1%10.1%9.3%5.5%7.7%8.8%19.5%26.3%38.9%39.6%29.1%