PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 7348 1.6% | 7232 24.3% | 5817 -17.4% | 7039 15.8% | 6079 1.9% | 5963 5.4% | 5659 10.6% | 5115 -3.5% | 5301 -15.3% | 6259 13.7% | 5506 14.7% | 4803 14.6% | 4192 43.2% | 2926 17.9% | 2482 - |
Net Operating Income (INR Cr) | 7178 10.87% | 6475 16.47% | 5559 14.41% | 4859 -11.14% | 5468 -7.30% | 5899 13.02% | 5220 2.62% | 5087 0.23% | 5075 8.69% | 4669 9.94% | 4247 0.00% | 3042 9.39% | 2781 1.82% | 2731 15.14% | 2372 0.61% |
Profit (INR Cr) | 382 -31.2% | 556 149.1% | 223 -87.0% | 1712 684.2% | 218 27.2% | 172 326.0% | 40 18.8% | 34 419.0% | 7 -66.1% | 19 71.9% | 11 -46.1% | 21 -86.6% | 155 101.8% | 77 33.4% | 58 - |
Assets (INR Cr) | 6189 3.3% | 5990 8.5% | 5522 7.4% | 5141 54.9% | 3318 7.7% | 3082 2.6% | 3006 -5.7% | 3189 -0.5% | 3205 -25.0% | 4274 -0.2% | 4281 21.3% | 3530 40.6% | 2511 27.1% | 1976 32.7% | 1489 - |
Net Worth (INR Cr) | 4032 10.5% | 3650 18.0% | 3095 7.8% | 2872 147.8% | 1159 23.3% | 940 22.4% | 768 5.6% | 727 4.9% | 693 -15.5% | 820 2.3% | 801 0.0% | 904 106.1% | 439 37.1% | 320 42.8% | 224 47.9% |
Employee Cost (INR Cr) | 367 -0.2% | 367 2.5% | 358 -7.1% | 386 12.5% | 343 -0.6% | 345 -4.5% | 361 33.6% | 270 2.1% | 265 11.8% | 237 1.7% | 233 12.8% | 207 1.2% | 204 -20.7% | 257 73.9% | 148 - |
Interest Cost (INR Cr) | 969 | 921 | 870 | 1112 | 1066 | 1066 | 1282 | 1035 | 1097 | 520 | 500 | 375 | 253 | 156 | 150 |
Cash & Bank Balance (INR Cr) | 532 | 117 | 115 | 80 | 86 | 48 | 103 | 26 | 37 | 65 | 34 | 483 | 74 | 72 | 15 |
Total Debt (INR Cr) | 887 | 1170 | 1400 | 1299 | 1174 | 1233 | 1334 | 1535 | 2101 | 2781 | 2865 | 2264 | 1827 | 1655 | 1265 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 5.2% | 7.7% | 3.8% | 24.3% | 3.6% | 2.9% | 0.7% | 0.7% | 0.1% | 0.3% | 0.2% | 0.4% | 3.7% | 2.6% | 2.3% |
Profit As % Of Assets | 6.2% | 9.3% | 4.0% | 33.3% | 6.6% | 5.6% | 1.3% | 1.1% | 0.2% | 0.5% | 0.3% | 0.6% | 6.2% | 3.9% | 3.9% |
Profit As % Of Networth | 9.5% | 15.2% | 7.2% | 59.6% | 18.8% | 18.3% | 5.3% | 4.7% | 0.9% | 2.4% | 1.4% | 2.3% | 35.3% | 24.0% | 25.7% |
Interest Cost to EBITDA % | 69.0% | 98.8% | 83.3% | 139.2% | 117.0% | 81.4% | 120.7% | 88.8% | 110.5% | - | - | - | - | 128.7% | 78.4% |
Debt to Equity Ratio | 0.22 | 0.32 | 0.45 | 0.45 | 1.01 | 1.31 | 1.74 | 2.11 | 3.03 | 3.39 | 3.58 | 2.50 | 4.16 | 5.17 | 5.64 |
RONW | 10.0% | 16.5% | 0.2% | 43.2% | 20.8% | 20.1% | 5.4% | 4.8% | 0.9% | 2.4% | 1.4% | 3.1% | 40.9% | 25.5% | 26.5% |
ROCE | 22.2% | 25.7% | 16.4% | 45.8% | 41.5% | 39.1% | 43.0% | 33.7% | 29.7% | 13.0% | 12.0% | 13.6% | 19.6% | 13.4% | 14.5% |