Coca-Cola India Pvt Ltd

Coca-Cola India Pvt Ltd

Next 500 2015
OVERVIEW
FINANCIALS

Featured In Fortune India Ranking

#68(2015)

Financial Data 2024

Revenue
4,829
(INR Cr)
Net Operating Income
4,713
(INR Cr)
Assets
1,275
(INR Cr)
Profit
420
(INR Cr)
Net Worth
1,135
(INR Cr)

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Revenue
(INR Cr)
4829
4.0%
4643
43.8%
3229
37.5%
2349
-17.5%
2848
19.6%
2382
16.4%
2046
-7.1%
2202
-25.5%
2957
11.1%
2661
24.1%
2145
49.1%
1438
18.9%
1210
-11.5%
1367
17.5%
1164
23.2%
945
-
Net Operating Income
(INR Cr)
4713
4.25%
4521
44.85%
3121
35.86%
2298
0.00%
2742
18.63%
2311
14.33%
2021
-5.32%
2135
-26.47%
2904
65.37%
2592
23.83%
2093
0.00%
1438
18.90%
1210
-11.52%
1367
17.49%
1164
23.15%
945
30.06%
Profit
(INR Cr)
420
-41.8%
722
57.2%
460
3.7%
443
-28.4%
619
-2.0%
632
14.1%
553
14.1%
485
2.2%
474
-5.9%
504
41.6%
356
11.2%
320
16.9%
274
60.8%
170
1.9%
167
26.0%
133
-
Assets
(INR Cr)
1275
-34.6%
1949
65.4%
1178
0.9%
1168
-23.3%
1521
-5.7%
1613
27.1%
1269
10.8%
1146
12.5%
1019
-0.6%
1025
17.0%
876
9.7%
799
68.6%
474
21.1%
391
24.6%
314
-48.7%
612
-
Net Worth
(INR Cr)
1135
-39.6%
1879
69.4%
1109
2.1%
1087
0.0%
1432
-9.8%
1588
27.4%
1247
10.0%
1133
12.5%
1007
-0.3%
1011
16.4%
868
0.0%
793
67.7%
473
20.9%
391
24.6%
314
-48.7%
612
2.7%
Employee Cost
(INR Cr)
520
15.9%
448
34.9%
332
20.2%
276
8.4%
255
15.8%
220
31.3%
168
19.8%
140
5.5%
133
-6.1%
141
10.3%
128
-
0
-
0
-
0
-
0
-
0
-
Interest Cost
(INR Cr)
4223400000000000
Cash & Bank Balance
(INR Cr)
33715779391690732659301217121130482972357110
Total Debt
(INR Cr)
0000000000000000

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Profit As % Of Revenues 8.7%15.6%14.2%18.9%21.7%26.5%27.1%22.0%16.1%19.0%16.6%22.3%22.7%12.5%14.4%14.1%
Profit As % Of Assets 33.0%37.1%39.0%38.0%40.7%39.2%43.6%42.3%46.6%49.2%40.7%40.1%57.8%43.6%53.3%21.7%
Profit As % Of Networth 37.0%38.5%41.5%40.8%43.2%39.8%44.4%42.8%47.1%49.9%41.0%40.4%57.9%43.6%53.3%21.7%
Interest Cost to EBITDA % 0.7%0.2%0.4%0.5%0.4%-----------
Debt to Equity Ratio ----------------
RONW 27.9%48.4%41.9%40.8%41.0%44.6%46.5%45.3%47.0%53.7%41.0%50.6%63.4%48.3%36.1%22.0%
ROCE 37.0%63.3%55.1%52.9%54.5%68.3%70.5%68.8%69.1%81.0%62.4%74.7%94.0%74.0%55.6%36.3%