PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 2280 -12.0% | 2589 8.7% | 2383 9.9% | 2169 24.2% | 1746 11.2% | 1570 20.5% | 1303 13.6% | 1147 35.2% | 849 -27.7% | 1174 10.4% | 1064 38.4% | 769 10.1% | 698 - |
Net Operating Income (INR Cr) | 2230 -11.17% | 2510 12.01% | 2241 8.26% | 2070 0.00% | 1697 15.96% | 1463 11.58% | 1311 2.90% | 1108 24.74% | 888 -18.61% | 1091 9.66% | 995 36.04% | 731 0.00% | 698 0.00% |
Profit (INR Cr) | 87 13.9% | 77 -62.6% | 205 3.0% | 199 703.4% | 25 -83.6% | 151 15.2% | 131 51.4% | 87 119.9% | 39 -50.2% | 79 -44.3% | 142 34.7% | 105 16.5% | 90 - |
Assets (INR Cr) | 1986 2.5% | 1937 12.0% | 1729 11.3% | 1553 6.4% | 1460 2.4% | 1426 9.9% | 1297 34.6% | 964 9.0% | 884 -15.6% | 1047 19.0% | 879 38.9% | 633 13.7% | 557 - |
Net Worth (INR Cr) | 1320 6.4% | 1240 3.6% | 1197 4.1% | 1151 0.0% | 1047 2.3% | 1023 13.2% | 904 17.0% | 734 -8.0% | 797 5.2% | 757 11.5% | 679 24.9% | 544 0.0% | 469 0.0% |
Employee Cost (INR Cr) | 172 19.3% | 144 22.2% | 118 14.1% | 103 12.7% | 92 10.8% | 83 -2.6% | 85 15.9% | 73 3.9% | 70 3.7% | 68 39.0% | 49 28.8% | 38 - | 0 - |
Interest Cost (INR Cr) | 47 | 51 | 29 | 25 | 39 | 27 | 16 | 7 | 17 | 20 | 11 | 5 | 0 |
Cash & Bank Balance (INR Cr) | 74 | 124 | 127 | 215 | 154 | 76 | 22 | 53 | 33 | 16 | 21 | 14 | 17 |
Total Debt (INR Cr) | 577 | 613 | 446 | 345 | 353 | 382 | 377 | 211 | 65 | 269 | 181 | 73 | 79 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 3.8% | 3.0% | 8.6% | 9.2% | 1.4% | 9.6% | 10.1% | 7.5% | 4.6% | 6.7% | 13.3% | 13.7% | 13.0% |
Profit As % Of Assets | 4.4% | 4.0% | 11.9% | 12.8% | 1.7% | 10.6% | 10.1% | 9.0% | 4.5% | 7.5% | 16.1% | 16.6% | 16.2% |
Profit As % Of Networth | 6.6% | 6.2% | 17.1% | 17.3% | 2.4% | 14.7% | 14.5% | 11.8% | 4.9% | 10.4% | 20.9% | 19.4% | 19.3% |
Interest Cost to EBITDA % | 22.7% | 22.6% | 9.0% | 8.5% | 50.5% | 14.3% | 9.1% | 6.4% | 39.0% | 18.6% | 5.6% | 4.0% | - |
Debt to Equity Ratio | 0.44 | 0.49 | 0.37 | 0.30 | 0.34 | 0.37 | 0.42 | 0.29 | 0.08 | 0.36 | 0.27 | 0.13 | 0.17 |
RONW | 6.8% | 6.3% | 17.5% | 17.3% | 5.5% | 15.7% | 15.6% | 11.3% | 4.9% | 10.8% | 23.0% | 22.4% | 19.3% |
ROCE | 7.9% | 8.7% | 18.6% | 18.6% | 7.8% | 17.1% | 18.1% | 14.0% | 6.5% | 12.2% | 27.3% | 23.7% | 21.9% |