Damodar Industries Ltd
Next 500 2023
+ 7 More
+ 7 More
Share
Share
OVERVIEW
FINANCIALS
Featured In Fortune India Ranking
Next 500 India
#437(2023)#496(2022)#350(2021)#409(2020)#439(2019)#453(2018)#474(2016)#489(2015)
#437(2023)#496(2022)#350(2021)#409(2020)#439(2019)#453(2018)#474(2016)#489(2015)
Ranking Trend Fortune Next 500 India
Financial Data 2024
Revenue
739
(INR Cr)
Net Operating Income
715
(INR Cr)
Assets
385
(INR Cr)
Profit
5
(INR Cr)
Net Worth
120
(INR Cr)
Financial Data
RevenueNet Operating IncomeProfitAssetsNet Worth
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (INR Cr) | 739 1.3% | 729 -21.5% | 929 67.4% | 555 -29.2% | 784 -1.8% | 798 21.9% | 655 -7.2% | 705 14.6% | 615 3.0% | 597 -18.8% | 735 25.4% | 586 47.3% | 398 3.5% | 385 57.8% | 244 16.2% | 210 - |
| Net Operating Income (INR Cr) | 715 4.77% | 683 -24.85% | 909 60.07% | 568 -26.08% | 768 -0.45% | 771 18.74% | 650 -7.72% | 704 13.38% | 621 4.71% | 593 -19.31% | 735 26.20% | 582 48.41% | 392 1.99% | 385 58.60% | 243 19.62% | 203 15.69% |
| Profit (INR Cr) | 5 552.5% | 1 -95.6% | 18 - | -6 - | -7 - | 8 -28.5% | 12 29.4% | 9 -12.9% | 10 -12.7% | 12 -19.5% | 15 21.5% | 12 105.2% | 6 -27.8% | 8 176.4% | 3 16.5% | 3 - |
| Assets (INR Cr) | 385 -6.7% | 413 -4.0% | 430 0.5% | 428 -6.9% | 459 4.0% | 442 59.7% | 277 35.4% | 204 9.9% | 186 -4.1% | 194 -8.2% | 211 10.2% | 192 19.0% | 161 0.9% | 160 11.9% | 143 8.4% | 132 - |
| Net Worth (INR Cr) | 120 4.2% | 115 -0.4% | 115 19.2% | 97 -1.3% | 98 -10.9% | 110 4.4% | 106 7.2% | 98 11.1% | 89 8.3% | 82 12.4% | 73 20.3% | 60 20.0% | 50 9.3% | 46 38.1% | 33 6.6% | 31 54.7% |
| Employee Cost (INR Cr) | 34 -11.9% | 39 1.5% | 38 46.0% | 26 -23.8% | 34 42.6% | 24 24.9% | 19 7.7% | 18 -11.6% | 20 -1.6% | 20 19.3% | 17 35.8% | 13 21.8% | 10 9.3% | 10 26.5% | 8 37.6% | 5 - |
| Interest Cost (INR Cr) | 30 | 26 | 29 | 31 | 34 | 14 | 11 | 13 | 13 | 19 | 24 | 21 | 18 | 15 | 10 | 10 |
| Cash & Bank Balance (INR Cr) | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 2 | 2 |
| Total Debt (INR Cr) | 266 | 298 | 315 | 331 | 361 | 332 | 171 | 106 | 97 | 112 | 139 | 131 | 111 | 114 | 109 | 100 |
Key Financial Ratios
Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | 0.7% | 0.1% | 2.0% | - | - | 1.1% | 1.8% | 1.3% | 1.7% | 2.0% | 2.0% | 2.1% | 1.5% | 2.1% | 1.2% | 1.2% |
| Profit As % Of Assets | 1.4% | 0.2% | 4.3% | - | - | 1.9% | 4.2% | 4.4% | 5.6% | 6.1% | 7.0% | 6.4% | 3.7% | 5.1% | 2.1% | 1.9% |
| Profit As % Of Networth | 4.4% | 0.7% | 15.9% | - | - | 7.6% | 11.1% | 9.2% | 11.7% | 14.6% | 20.3% | 20.1% | 11.8% | 17.8% | 8.9% | 8.1% |
| Interest Cost to EBITDA % | 91.4% | 69.7% | 36.6% | 79.4% | 78.6% | 38.3% | 31.4% | 33.4% | 32.0% | 38.9% | 41.1% | 44.2% | 51.0% | 46.2% | 42.7% | 45.9% |
| Debt to Equity Ratio | 2.22 | 2.59 | 2.73 | 3.42 | 3.68 | 3.01 | 1.62 | 1.07 | 1.10 | 1.37 | 1.90 | 2.17 | 2.20 | 2.46 | 3.27 | 3.20 |
| RONW | 3.0% | 0.3% | 17.3% | - | - | 7.8% | 11.5% | 9.7% | 12.2% | 15.4% | 22.2% | 22.0% | 12.3% | 20.7% | 9.2% | 9.9% |
| ROCE | 8.3% | 6.2% | 13.5% | 3.8% | 5.0% | 7.3% | 11.9% | 13.5% | 14.9% | 18.4% | 23.1% | 22.7% | 16.3% | 15.5% | 12.0% | 11.9% |