Desai Brothers Ltd

Next 500 2017
+ 1 More
+ 1 More
OVERVIEW
FINANCIALS

Featured In Fortune India Ranking

Next 500 India
#223(2017)#327(2015)
#223(2017)#327(2015)
Ranking Trend Fortune Next 500 India

Financial Data 2024

Revenue
1,758
(INR Cr)
Net Operating Income
1,689
(INR Cr)
Assets
1,934
(INR Cr)
Profit
231
(INR Cr)
Net Worth
1,726
(INR Cr)

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS202420232022202120202019201820172016201520142013201220112010
Revenue
(INR Cr)
1758
4.3%
1685
20.5%
1398
10.5%
1266
-3.9%
1317
6.3%
1238
-8.9%
1359
15.5%
1176
1.8%
1155
5.9%
1091
14.0%
957
5.6%
906
11.4%
814
18.2%
688
17.6%
585
-
Net Operating Income
(INR Cr)
1689
8.03%
1564
15.85%
1350
12.42%
1201
-5.52%
1271
5.59%
1204
-8.61%
1317
14.27%
1153
1.16%
1139
12.02%
1017
7.66%
945
8.18%
873
14.20%
765
25.27%
610
14.61%
533
0.00%
Profit
(INR Cr)
231
-0.3%
232
33.0%
174
-16.5%
209
1.8%
205
271.6%
55
-61.1%
142
52.0%
93
-23.8%
122
10.2%
111
8.5%
102
-2.7%
105
5.5%
100
49.5%
67
5.4%
63
-
Assets
(INR Cr)
1934
16.6%
1659
13.4%
1462
15.7%
1264
45.0%
872
-4.4%
912
0.6%
906
22.5%
740
23.6%
599
-1.7%
609
14.4%
532
16.7%
456
15.0%
397
38.6%
286
15.4%
248
-
Net Worth
(INR Cr)
1726
18.7%
1454
14.9%
1265
18.0%
1072
44.2%
744
-5.8%
789
0.8%
783
15.6%
678
18.0%
574
6.6%
539
16.9%
461
18.1%
391
16.1%
337
32.8%
253
12.9%
224
0.0%
Employee Cost
(INR Cr)
687
3.8%
662
16.2%
570
13.1%
504
-8.0%
548
9.0%
503
1.2%
497
9.0%
456
4.6%
436
-2.7%
448
14.6%
391
3.6%
378
12.8%
335
-
0
-
0
-
Interest Cost
(INR Cr)
615244434121311720355544
Cash & Bank Balance
(INR Cr)
776453466052624756607345414442
Total Debt
(INR Cr)
2082041961901261231236224293028263324

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS202420232022202120202019201820172016201520142013201220112010
Profit As % Of Revenues 13.1%13.7%12.5%16.5%15.6%4.5%10.4%7.9%10.6%10.2%10.7%11.6%12.2%9.7%10.8%
Profit As % Of Assets 11.9%14.0%11.9%16.5%23.5%6.1%15.6%12.6%20.4%18.2%19.2%23.0%25.1%23.3%25.5%
Profit As % Of Networth 13.4%15.9%13.8%19.5%27.6%7.0%18.1%13.7%21.3%20.6%22.2%26.9%29.6%26.3%28.2%
Interest Cost to EBITDA % 19.9%17.5%18.3%15.7%14.6%15.4%13.2%10.9%11.5%2.1%3.8%3.5%4.6%4.4%4.0%
Debt to Equity Ratio 0.120.140.150.180.170.160.160.090.040.050.070.070.080.130.11
RONW 14.5%14.8%12.9%23.0%23.0%12.1%17.2%14.9%24.1%22.2%24.0%28.9%27.8%27.9%28.2%
ROCE 21.4%20.8%18.2%30.5%31.4%29.5%27.5%24.4%30.1%29.2%31.5%37.2%34.9%38.6%38.8%