Dynamic Cables Ltd
The Emerging Companies 2025
Share
Share
OVERVIEW
FINANCIALS
About
Dynamic Cables is a manufacturer of conductors and cables, including LV, MV, and HV power cables, aerial bunched cables, all aluminium conductors, all aluminium alloy conductors, railway signalling cables, and numerous other products.
Incorporation Year: 2007
Headquarters: Rajasthan
Top Management: Rahul Mangal - Chairman (Non-Executive) & Ashish Mangal (Executive Director,MD)
Industry: Cables
Website: www.dynamiccables.co.in
Featured In Fortune India Ranking
The Emerging Companies
#67(2025)
#67(2025)
Financial Data 2024
Revenue
791
(INR Cr)
Net Operating Income
768
(INR Cr)
Assets
335
(INR Cr)
Profit
38
(INR Cr)
Net Worth
214
(INR Cr)
Financial Data
RevenueNet Operating IncomeProfitAssetsNet Worth
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (INR Cr) | 791 18.71% | 667 12.89% | 590 67.31% | 353 -17.85% | 430 -21.03% | 544 44.92% | 375 21.85% | 308 13.52% | 271 2.86% | 264 33.90% | 197 11.48% | 177 47.94% | 119 -14.61% | 140 - |
| Net Operating Income (INR Cr) | 768 14.86% | 669 18.64% | 564 64.47% | 343 -20.05% | 429 -18.60% | 527 47.51% | 357 18.99% | 300 11.99% | 268 2.88% | 260 31.90% | 197 12.09% | 176 47.41% | 119 -14.61% | 140 - |
| Profit (INR Cr) | 38 21.80% | 31 0.36% | 31 213.71% | 10 -45.97% | 18 -14.13% | 21 185.73% | 7 -7.13% | 8 17.65% | 7 167.72% | 3 61.78% | 2 201.92% | 1 52.94% | 0 6.25% | 0 - |
| Assets (INR Cr) | 335 28.22% | 261 15.81% | 226 -4.47% | 236 2.11% | 231 2.78% | 225 10.96% | 203 58.07% | 128 7.05% | 120 71.53% | 70 14.96% | 61 7.34% | 57 9.47% | 52 8.83% | 48 - |
| Net Worth (INR Cr) | 214 20.58% | 177 20.19% | 148 25.99% | 117 8.65% | 108 17.59% | 92 28.90% | 71 70.87% | 42 53.94% | 27 33.58% | 20 14.15% | 18 16.94% | 15 3.55% | 15 10.07% | 13 0.00% |
| Employee Cost (INR Cr) | 28 21.00% | 23 34.54% | 17 19.74% | 14 -11.04% | 16 10.94% | 15 33.92% | 11 54.34% | 7 27.36% | 6 32.06% | 4 18.08% | 4 5.67% | 3 - | 0 - | 0 - |
| Interest Cost (INR Cr) | 20 | 16 | 13 | 11 | 15 | 12 | 9 | 9 | 10 | 5 | 6 | 6 | 7 | 5 |
| Cash & Bank Balance (INR Cr) | 29 | 32 | 26 | 22 | 21 | 9 | 10 | 3 | 11 | 20 | 9 | 7 | 4 | 4 |
| Total Debt (INR Cr) | 119 | 82 | 76 | 117 | 122 | 132 | 130 | 86 | 92 | 49 | 42 | 41 | 37 | 34 |
Key Financial Ratios
Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | 4.77% | 4.65% | 5.23% | 2.79% | 4.24% | 3.90% | 1.98% | 2.60% | 2.51% | 0.96% | 0.80% | 0.29% | 0.28% | 0.23% |
| Profit As % Of Assets | 11.27% | 11.86% | 13.69% | 4.17% | 7.88% | 9.43% | 3.66% | 6.23% | 5.67% | 3.63% | 2.58% | 0.92% | 0.66% | 0.67% |
| Profit As % Of Networth | 17.65% | 17.48% | 20.93% | 8.41% | 16.90% | 23.15% | 10.44% | 19.21% | 25.14% | 12.54% | 8.85% | 3.43% | 2.32% | 2.40% |
| Interest Cost to EBITDA % | 26.84% | 25.86% | 21.72% | 46.37% | 34.10% | 26.54% | 48.16% | 48.66% | 51.12% | 57.20% | 76.18% | 84.55% | 76.70% | 68.09% |
| Debt to Equity Ratio | 0.52 | 0.49 | 0.73 | 1.07 | 1.28 | 1.62 | 1.93 | 2.60 | 2.99 | 2.41 | 2.54 | 2.70 | 2.55 | 2.57 |
| RONW | 19.30% | 19.08% | 23.34% | 8.76% | 18.27% | 26.07% | 13.17% | 23.29% | 28.75% | 13.37% | 9.54% | 3.43% | 2.43% | 2.40% |
| ROCE | 23.97% | 23.80% | 23.59% | 10.81% | 17.17% | 21.25% | 12.55% | 17.19% | 21.58% | 13.74% | 14.64% | 12.39% | 15.47% | 11.40% |