Equinox India Developments Ltd
Next 500 2023
+ 6 More
+ 6 More
Share
Share
OVERVIEW
FINANCIALS
Featured In Fortune India Ranking
Fortune 500 India
#371(2020)
#332(2019)
#284(2018)
#393(2017)
#453(2011)
#371(2020)#332(2019)#284(2018)#393(2017)#453(2011)
Ranking Trend Fortune 500 India
Next 500 India
#466(2023)#352(2022)
#466(2023)#352(2022)
Ranking Trend Fortune Next 500 India
Financial Data 2024
Revenue
469
(INR Cr)
Net Operating Income
414
(INR Cr)
Assets
3,250
(INR Cr)
Profit
-1,039
(INR Cr)
Net Worth
2,328
(INR Cr)
Financial Data
RevenueNet Operating IncomeProfitAssetsNet Worth
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (INR Cr) | 469 -27.7% | 648 -57.9% | 1541 94.7% | 792 -73.0% | 2931 -21.1% | 3715 -23.4% | 4849 87.6% | 2585 -19.1% | 3197 -21.4% | 4066 163.2% | 1545 27.3% | 1214 -35.3% | 1876 -50.2% | 3769 279.0% | 995 -6.6% | 1065 - |
| Net Operating Income (INR Cr) | 414 -29.48% | 587 -59.39% | 1445 -5.04% | 1521 -53.48% | 3271 -33.84% | 4944 9.80% | 4503 94.05% | 2320 -21.60% | 2959 12.05% | 2641 52.12% | 1736 33.50% | 1301 -6.54% | 1392 -3.22% | 1438 1,011.54% | 129 -37.99% | 209 48.32% |
| Profit (INR Cr) | -1039 - | -608 - | -137 - | 4 -96.4% | 121 -76.1% | 504 -78.8% | 2373 497.9% | 397 34.1% | 296 19.3% | 248 10.8% | 224 28.5% | 174 5.1% | 166 3.8% | 160 - | -16 - | 29 - |
| Assets (INR Cr) | 3250 -21.0% | 4113 -16.7% | 4936 0.8% | 4899 -24.6% | 6494 -37.0% | 10301 -6.6% | 11031 -26.7% | 15046 6.1% | 14186 1.8% | 13937 38.6% | 10054 1.6% | 9897 -4.9% | 10403 -35.1% | 16016 23.0% | 13026 59.4% | 8170 - |
| Net Worth (INR Cr) | 2328 -27.9% | 3231 -5.4% | 3415 -1.9% | 3482 -2.1% | 3558 20.6% | 2950 0.2% | 2945 -27.2% | 4043 1.3% | 3993 -44.3% | 7170 4.3% | 6874 1.4% | 6779 -8.8% | 7435 -21.6% | 9477 1.3% | 9354 73.5% | 5391 31.5% |
| Employee Cost (INR Cr) | 73 -30.2% | 105 36.0% | 77 48.2% | 52 -54.3% | 114 -17.8% | 138 8.1% | 128 10.3% | 116 1.5% | 114 89.4% | 60 14.9% | 53 -5.7% | 56 12.2% | 50 1.8% | 49 -17.6% | 59 51.5% | 39 - |
| Interest Cost (INR Cr) | 9 | 28 | 110 | 228 | 481 | 464 | 744 | 561 | 501 | 336 | 220 | 227 | 229 | 61 | 10 | 24 |
| Cash & Bank Balance (INR Cr) | 129 | 137 | 121 | 197 | 375 | 738 | 1794 | 550 | 1344 | 669 | 300 | 413 | 161 | 514 | 1045 | 1590 |
| Total Debt (INR Cr) | 307 | 268 | 1329 | 1223 | 2737 | 5984 | 6600 | 9410 | 8903 | 6544 | 2977 | 2503 | 2186 | 3538 | 1363 | 1196 |
Key Financial Ratios
Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | - | - | - | 0.5% | 4.1% | 13.6% | 48.9% | 15.4% | 9.3% | 6.1% | 14.5% | 14.4% | 8.8% | 4.2% | - | 2.8% |
| Profit As % Of Assets | - | - | - | 0.1% | 1.9% | 4.9% | 21.5% | 2.6% | 2.1% | 1.8% | 2.2% | 1.8% | 1.6% | 1.0% | - | 0.4% |
| Profit As % Of Networth | - | - | - | 0.1% | 3.4% | 17.1% | 80.6% | 9.8% | 7.4% | 3.5% | 3.3% | 2.6% | 2.2% | 1.7% | - | 0.6% |
| Interest Cost to EBITDA % | - | - | - | 126.8% | 66.9% | 44.5% | 22.5% | 86.9% | 55.8% | 55.0% | 43.0% | 50.5% | 60.7% | 18.6% | - | - |
| Debt to Equity Ratio | 0.13 | 0.08 | 0.39 | 0.35 | 0.77 | 2.03 | 2.24 | 2.33 | 2.23 | 0.91 | 0.43 | 0.37 | 0.29 | 0.37 | 0.15 | 0.22 |
| RONW | - | - | - | 0.1% | 2.2% | 7.1% | 31.9% | 4.2% | 4.0% | 3.9% | 3.0% | 2.1% | 1.3% | 1.6% | - | 0.9% |
| ROCE | 0.0% | 0.0% | 0.0% | 3.4% | 7.9% | 8.8% | 20.8% | 5.9% | 6.0% | 5.7% | 5.6% | 4.7% | 3.1% | 2.5% | 0.2% | 2.3% |