Esab India Ltd
The Emerging Companies 2025
+ 4 More
+ 4 More
Share
Share
OVERVIEW
FINANCIALS
Featured In Fortune India Ranking
The Emerging Companies
#48(2025)
#48(2025)
Next 500 India
#450(2023)#405(2022)#399(2021)#475(2020)
#450(2023)#405(2022)#399(2021)#475(2020)
Financial Data 2024
Revenue
1,253
(INR Cr)
Net Operating Income
1,243
(INR Cr)
Assets
318
(INR Cr)
Profit
163
(INR Cr)
Net Worth
306
(INR Cr)
Financial Data
RevenueNet Operating IncomeProfitAssetsNet Worth
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (INR Cr) | 1253 13.2% | 1107 21.2% | 914 32.8% | 688 -3.8% | 715 4.1% | 688 22.5% | 561 16.6% | 482 4.2% | 462 -16.8% | 556 26.2% | 440 -14.5% | 515 -7.6% | 557 7.1% | 521 21.5% | 428 -1.8% | 436 - |
| Net Operating Income (INR Cr) | 1243 13.98% | 1091 21.70% | 896 31.58% | 681 -2.41% | 698 3.92% | 672 23.76% | 543 16.36% | 466 3.42% | 451 -18.28% | 552 27.02% | 434 -13.71% | 504 -7.54% | 545 8.84% | 500 18.92% | 421 -0.59% | 423 23.61% |
| Profit (INR Cr) | 163 20.1% | 136 60.9% | 84 42.2% | 59 -17.0% | 71 24.0% | 58 55.0% | 37 38.3% | 27 -5.2% | 28 19.9% | 24 -28.6% | 33 -12.3% | 38 -20.4% | 47 -19.5% | 59 -10.9% | 66 8.2% | 61 - |
| Assets (INR Cr) | 318 17.4% | 271 7.2% | 253 -5.6% | 268 -22.7% | 346 28.1% | 270 -29.1% | 381 9.8% | 347 8.5% | 320 9.2% | 293 8.1% | 271 12.2% | 241 11.1% | 217 13.8% | 191 14.2% | 167 22.0% | 137 - |
| Net Worth (INR Cr) | 306 17.6% | 260 6.6% | 244 -5.8% | 259 -23.3% | 338 26.7% | 267 -29.5% | 378 10.4% | 343 8.6% | 316 9.2% | 289 8.2% | 267 13.3% | 236 11.5% | 212 10.8% | 191 14.2% | 167 22.0% | 137 32.1% |
| Employee Cost (INR Cr) | 109 12.4% | 97 2.2% | 95 23.6% | 77 1.6% | 76 7.9% | 70 18.4% | 59 11.6% | 53 6.6% | 50 -17.1% | 60 40.9% | 43 1.9% | 42 -2.0% | 43 15.8% | 37 34.0% | 27 -11.6% | 31 - |
| Interest Cost (INR Cr) | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Cash & Bank Balance (INR Cr) | 88 | 56 | 45 | 42 | 100 | 56 | 64 | 41 | 35 | 35 | 33 | 41 | 31 | 50 | 58 | 37 |
| Total Debt (INR Cr) | 5 | 4 | 3 | 3 | 5 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Key Financial Ratios
Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | 13.0% | 12.3% | 9.2% | 8.6% | 10.0% | 8.4% | 6.6% | 5.6% | 6.1% | 4.3% | 7.5% | 7.3% | 8.5% | 11.3% | 15.5% | 14.0% |
| Profit As % Of Assets | 51.3% | 50.1% | 33.4% | 22.2% | 20.6% | 21.3% | 9.8% | 7.7% | 8.9% | 8.1% | 12.2% | 15.7% | 21.8% | 30.9% | 39.6% | 44.7% |
| Profit As % Of Networth | 53.3% | 52.1% | 34.5% | 22.9% | 21.1% | 21.6% | 9.8% | 7.8% | 9.0% | 8.2% | 12.4% | 16.0% | 22.4% | 30.9% | 39.6% | 44.7% |
| Interest Cost to EBITDA % | 0.2% | 0.3% | 0.5% | 2.1% | 0.9% | 0.4% | 0.4% | 1.0% | 0.8% | 1.5% | 1.1% | 1.2% | 1.2% | 1.0% | 0.8% | 1.0% |
| Debt to Equity Ratio | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | - | - | 0.00 | - | - | - | - | - | - | - | - |
| RONW | 57.6% | 53.8% | 33.5% | 19.9% | 23.6% | 17.9% | 10.3% | 9.4% | 9.4% | 8.9% | 13.2% | 16.9% | 23.6% | 32.9% | 43.5% | 50.8% |
| ROCE | 74.9% | 69.8% | 43.9% | 26.8% | 31.8% | 25.9% | 14.5% | 13.1% | 13.5% | 12.1% | 18.8% | 23.9% | 35.1% | 49.7% | 66.9% | 77.6% |