PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 1114 -17.7% | 1353 -11.0% | 1521 49.4% | 1018 -35.2% | 1570 3.1% | 1522 42.1% | 1071 2.0% | 1050 -8.0% | 1141 -2.2% | 1167 86.0% | 628 10.2% | 569 11.0% | 513 25.7% | 408 17.3% | 348 12.7% | 309 - |
Net Operating Income (INR Cr) | 1221 -5.24% | 1288 -6.17% | 1373 30.13% | 1055 -30.04% | 1508 2.29% | 1474 0.00% | 1058 2.91% | 1028 12.87% | 1070 -6.02% | 1138 0.00% | 605 11.43% | 542 11.91% | 485 19.95% | 404 17.41% | 344 13.11% | 304 18.26% |
Profit (INR Cr) | -97 - | -76 - | -31 - | -108 - | 42 -50.0% | 83 40.5% | 59 -39.0% | 97 80.0% | 54 39.9% | 39 -29.0% | 54 26.3% | 43 6.9% | 40 33.8% | 30 36.5% | 22 5.0% | 21 - |
Assets (INR Cr) | 2118 -2.4% | 2169 13.8% | 1907 5.8% | 1802 -17.3% | 2178 16.8% | 1865 165.5% | 703 -1.7% | 715 50.1% | 476 11.5% | 427 10.5% | 386 21.5% | 318 21.5% | 262 49.8% | 175 13.8% | 153 7.4% | 143 - |
Net Worth (INR Cr) | 330 -27.5% | 456 -16.0% | 542 -28.4% | 757 -10.9% | 850 -1.4% | 863 0.0% | 646 31.6% | 491 29.0% | 426 7.7% | 396 0.0% | 355 14.1% | 311 28.1% | 242 68.8% | 144 0.9% | 142 14.4% | 124 16.0% |
Employee Cost (INR Cr) | 166 -11.1% | 187 -22.8% | 242 23.4% | 196 -15.8% | 233 10.0% | 212 46.9% | 144 8.1% | 133 -16.7% | 160 -10.1% | 178 190.2% | 61 40.4% | 44 20.5% | 36 - | 0 - | 0 - | 0 - |
Interest Cost (INR Cr) | 136 | 127 | 97 | 82 | 76 | 60 | 7 | 9 | 3 | 2 | 3 | 6 | 10 | 0 | 0 | 0 |
Cash & Bank Balance (INR Cr) | 144 | 42 | 51 | 71 | 202 | 44 | 17 | 14 | 27 | 47 | 9 | 38 | 33 | 7 | 14 | 6 |
Total Debt (INR Cr) | 1240 | 1466 | 646 | 289 | 1016 | 696 | 54 | 92 | 34 | 18 | 24 | 0 | 16 | 31 | 11 | 18 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | - | - | - | - | 2.7% | 5.5% | 5.5% | 9.3% | 4.7% | 3.3% | 8.7% | 7.6% | 7.9% | 7.4% | 6.4% | 6.8% |
Profit As % Of Assets | - | - | - | - | 1.9% | 4.5% | 8.4% | 13.6% | 11.4% | 9.1% | 14.1% | 13.6% | 15.4% | 17.3% | 14.4% | 14.7% |
Profit As % Of Networth | - | - | - | - | 4.9% | 9.7% | 9.2% | 19.8% | 12.7% | 9.8% | 15.4% | 13.9% | 16.6% | 21.0% | 15.5% | 16.9% |
Interest Cost to EBITDA % | 73.3% | 69.5% | 44.3% | 73.5% | 27.0% | 16.6% | 5.7% | 5.0% | 2.2% | 2.6% | 3.1% | 7.6% | 13.0% | - | - | - |
Debt to Equity Ratio | 3.75 | 3.22 | 1.19 | 0.38 | 1.20 | 0.81 | 0.08 | 0.19 | 0.08 | 0.05 | 0.07 | - | 0.07 | 0.22 | 0.08 | 0.15 |
RONW | - | - | - | - | 3.7% | 9.8% | 14.8% | 22.3% | 13.4% | 7.1% | 16.4% | 15.6% | 20.9% | 21.1% | 16.5% | 18.1% |
ROCE | 0.0% | 8.4% | 2.9% | -4.0% | 7.2% | 13.4% | 25.5% | 31.7% | 26.8% | 17.1% | 24.1% | 24.4% | 32.9% | 30.2% | 22.2% | 25.2% |