PARAMETERS | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 945 4.1% | 908 -12.2% | 1034 0.1% | 1033 17.2% | 881 6.0% | 832 18.9% | 699 20.0% | 583 8.8% | 536 34.7% | 398 69.4% | 235 0.9% | 233 - |
Net Operating Income (INR Cr) | 923 6.48% | 867 0.00% | 1009 -0.60% | 1015 17.26% | 866 0.00% | 806 17.55% | 686 0.00% | 583 8.77% | 536 34.65% | 398 69.39% | 235 0.86% | 233 0.00% |
Profit (INR Cr) | -119 - | -113 - | 1 -96.5% | 19 379.3% | 4 -86.7% | 30 52.0% | 20 57.3% | 12 76.4% | 7 -50.7% | 14 -35.1% | 22 -51.1% | 45 - |
Assets (INR Cr) | 969 -8.4% | 1058 -4.4% | 1107 29.5% | 855 7.0% | 799 -7.2% | 861 5.0% | 820 39.6% | 587 13.9% | 515 16.3% | 443 30.0% | 341 7.7% | 317 - |
Net Worth (INR Cr) | 345 -25.1% | 460 0.0% | 566 -0.2% | 567 3.2% | 549 0.0% | 473 6.4% | 445 0.0% | 231 5.6% | 219 3.1% | 212 7.0% | 198 13.2% | 175 0.0% |
Employee Cost (INR Cr) | 235 5.1% | 224 11.2% | 201 10.3% | 183 8.6% | 168 9.9% | 153 24.0% | 123 - | 0 - | 0 - | 0 - | 0 - | 0 - |
Interest Cost (INR Cr) | 69 | 61 | 55 | 25 | 23 | 36 | 38 | 0 | 0 | 0 | 0 | 0 |
Cash & Bank Balance (INR Cr) | 179 | 181 | 173 | 185 | 176 | 285 | 296 | 64 | 50 | 72 | 162 | 180 |
Total Debt (INR Cr) | 441 | 437 | 385 | 281 | 244 | 265 | 253 | 237 | 178 | 112 | 25 | 24 |
PARAMETERS | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | - | - | 0.1% | 1.8% | 0.5% | 3.6% | 2.8% | 2.1% | 1.3% | 3.6% | 9.4% | 19.3% |
Profit As % Of Assets | - | - | 0.1% | 2.2% | 0.5% | 3.5% | 2.4% | 2.1% | 1.4% | 3.2% | 6.5% | 14.2% |
Profit As % Of Networth | - | - | 0.1% | 3.4% | 0.7% | 6.3% | 4.4% | 5.4% | 3.2% | 6.7% | 11.1% | 25.7% |
Interest Cost to EBITDA % | 69.6% | 104.5% | 27.6% | 17.2% | 20.7% | 26.4% | 29.1% | - | - | - | - | - |
Debt to Equity Ratio | 1.28 | 0.95 | 0.68 | 0.50 | 0.44 | 0.56 | 0.57 | 1.03 | 0.82 | 0.53 | 0.13 | 0.14 |
RONW | - | - | 0.1% | 3.4% | 0.7% | 6.4% | 4.3% | 5.5% | 3.2% | 6.9% | 11.6% | 25.3% |
ROCE | 0.0% | -6.8% | 6.1% | 6.5% | 3.6% | 9.7% | 8.0% | 3.6% | 2.2% | 5.3% | 8.5% | 18.8% |