G M Breweries Ltd
The Emerging Companies 2025
+ 3 More
+ 3 More
Share
Share
OVERVIEW
FINANCIALS
NEWS
Featured In Fortune India Ranking
The Emerging Companies
#73(2025)
#73(2025)
Next 500 India
#287(2019)#422(2018)#481(2017)
#287(2019)#422(2018)#481(2017)
Financial Data 2024
Revenue
695
(INR Cr)
Net Operating Income
615
(INR Cr)
Assets
823
(INR Cr)
Profit
152
(INR Cr)
Net Worth
822
(INR Cr)
Fortune India Coverage
Financial Data
RevenueNet Operating IncomeProfitAssetsNet Worth
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (INR Cr) | 695 13.1% | 615 25.7% | 489 32.8% | 368 -23.0% | 478 -0.4% | 480 10.1% | 436 -41.8% | 750 6.9% | 701 35.2% | 519 6.1% | 489 3.5% | 472 8.1% | 437 24.9% | 350 9.5% | 320 12.5% | 284 - |
| Net Operating Income (INR Cr) | 615 3.66% | 594 29.45% | 458 34.80% | 340 -27.42% | 469 1.00% | 464 8.95% | 426 -43.04% | 748 8.35% | 690 33.64% | 516 6.41% | 485 2.68% | 473 9.27% | 433 24.06% | 349 9.51% | 318 12.15% | 284 10.58% |
| Profit (INR Cr) | 152 51.7% | 100 7.0% | 93 16.6% | 80 18.0% | 68 -17.6% | 82 12.9% | 73 67.1% | 44 -25.2% | 58 213.0% | 19 -13.5% | 22 54.7% | 14 0.7% | 14 -33.6% | 21 212.6% | 7 -26.4% | 9 - |
| Assets (INR Cr) | 823 20.6% | 682 15.4% | 591 17.0% | 505 17.3% | 431 17.3% | 367 25.9% | 292 29.8% | 225 24.1% | 181 14.3% | 158 10.6% | 143 20.7% | 119 7.0% | 111 4.3% | 106 42.2% | 75 12.5% | 66 - |
| Net Worth (INR Cr) | 822 20.6% | 682 15.4% | 591 17.0% | 505 17.3% | 430 17.3% | 367 25.9% | 291 29.7% | 225 24.1% | 181 43.4% | 126 10.2% | 115 19.6% | 96 11.7% | 86 14.9% | 75 32.5% | 56 8.5% | 52 14.1% |
| Employee Cost (INR Cr) | 11 11.1% | 10 28.9% | 8 -9.7% | 9 -19.3% | 11 2.1% | 11 7.2% | 10 8.4% | 9 4.5% | 9 3.3% | 8 27.4% | 7 12.0% | 6 19.1% | 5 17.2% | 4 22.5% | 3 18.4% | 3 - |
| Interest Cost (INR Cr) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 7 | 6 | 2 | 3 | 2 | 2 | 2 |
| Cash & Bank Balance (INR Cr) | 13 | 24 | 27 | 7 | 22 | 1 | 10 | 6 | 34 | 10 | 5 | 4 | 12 | 10 | 3 | 1 |
| Total Debt (INR Cr) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 29 | 23 | 25 | 32 | 18 | 15 |
Key Financial Ratios
Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | 21.8% | 16.2% | 19.1% | 21.7% | 14.2% | 17.1% | 16.7% | 5.8% | 8.3% | 3.6% | 4.4% | 3.0% | 3.2% | 6.0% | 2.1% | 3.2% |
| Profit As % Of Assets | 18.4% | 14.6% | 15.8% | 15.9% | 15.8% | 22.4% | 25.0% | 19.4% | 32.2% | 11.8% | 15.1% | 11.7% | 12.5% | 19.6% | 8.9% | 13.6% |
| Profit As % Of Networth | 18.4% | 14.7% | 15.8% | 15.9% | 15.8% | 22.4% | 25.0% | 19.4% | 32.2% | 14.8% | 18.8% | 14.5% | 16.1% | 27.9% | 11.8% | 17.5% |
| Interest Cost to EBITDA % | 0.3% | 0.0% | 0.0% | 0.1% | 0.1% | 0.1% | 0.0% | 0.3% | 12.8% | 17.7% | 13.6% | 9.5% | 11.3% | 7.1% | 12.7% | 10.1% |
| Debt to Equity Ratio | - | - | - | - | - | - | - | - | - | 0.25 | 0.25 | 0.24 | 0.29 | 0.43 | 0.33 | 0.28 |
| RONW | 20.2% | 15.7% | 17.0% | 17.1% | 17.0% | 25.0% | 28.3% | 21.5% | 38.0% | 15.5% | 20.5% | 15.4% | 17.3% | 31.8% | 12.3% | 18.6% |
| ROCE | 24.1% | 20.7% | 21.5% | 21.4% | 22.8% | 37.4% | 43.1% | 33.1% | 59.0% | 23.4% | 29.4% | 20.4% | 21.7% | 37.8% | 17.3% | 24.9% |