Galaxy Surfactants Limited is a manufacturer of surfactants and speciality chemicals. The company primarily focuses on the market segments of skin, hair, oral, infant and home care. Galaxy Surfactants has a portfolio of over 215 products including substances such as pearlisers, sunscreen, preservatives and blends that are used in everyday consumer goods. The company has a global supply network with 6 manufacturing units scattered across Egypt, India and the USA. Although not a household name in its own right, the company’s products serve as ingredients for the offerings of internationally renowned brands such as L’Oreal, P&G, Colgate Palmolive, Himalaya and Unilever.
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 3799 -14.0% | 4419 15.0% | 3844 33.9% | 2871 11.8% | 2569 -7.5% | 2776 13.3% | 2450 10.3% | 2221 23.8% | 1794 -4.6% | 1881 8.1% | 1741 12.0% | 1555 9.8% | 1416 46.3% | 968 49.1% | 649 14.1% | 569 - |
Net Operating Income (INR Cr) | 3794 -15.00% | 4464 21.12% | 3686 32.39% | 2784 7.23% | 2596 -6.03% | 2763 13.52% | 2434 12.61% | 2161 19.95% | 1802 -3.84% | 1874 10.41% | 1697 7.37% | 1581 15.17% | 1373 47.98% | 928 43.96% | 644 15.87% | 556 45.51% |
Profit (INR Cr) | 301 -20.9% | 381 45.0% | 263 -13.0% | 302 31.1% | 230 20.7% | 191 20.9% | 158 7.1% | 148 43.7% | 103 52.3% | 67 -11.2% | 76 - | 0 -99.2% | 33 -49.1% | 65 70.8% | 38 41.5% | 27 - |
Assets (INR Cr) | 2376 7.2% | 2217 10.7% | 2003 25.1% | 1601 8.3% | 1478 24.7% | 1186 10.4% | 1074 9.9% | 977 12.4% | 870 3.8% | 838 12.2% | 746 2.5% | 728 10.3% | 660 45.0% | 455 45.7% | 312 28.2% | 244 - |
Net Worth (INR Cr) | 2179 15.8% | 1883 19.6% | 1574 21.0% | 1301 21.9% | 1068 21.8% | 877 22.0% | 719 25.0% | 575 28.4% | 448 18.5% | 378 17.3% | 322 33.5% | 241 2.9% | 234 15.7% | 203 34.4% | 151 32.0% | 114 24.1% |
Employee Cost (INR Cr) | 275 11.1% | 248 17.1% | 212 3.8% | 204 14.6% | 178 11.0% | 160 9.8% | 146 3.2% | 142 -2.1% | 145 12.6% | 128 23.3% | 104 16.6% | 89 27.2% | 70 21.0% | 58 19.4% | 49 93.9% | 25 - |
Interest Cost (INR Cr) | 22 | 22 | 13 | 13 | 24 | 30 | 31 | 27 | 34 | 34 | 42 | 52 | 34 | 20 | 14 | 17 |
Cash & Bank Balance (INR Cr) | 239 | 248 | 71 | 111 | 54 | 26 | 28 | 26 | 16 | 19 | 21 | 14 | 12 | 9 | 19 | 6 |
Total Debt (INR Cr) | 187 | 327 | 421 | 289 | 396 | 298 | 348 | 393 | 412 | 451 | 417 | 480 | 420 | 247 | 162 | 130 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 7.9% | 8.6% | 6.8% | 10.5% | 9.0% | 6.9% | 6.5% | 6.7% | 5.7% | 3.6% | 4.4% | 0.0% | 2.3% | 6.7% | 5.8% | 4.7% |
Profit As % Of Assets | 12.7% | 17.2% | 13.1% | 18.9% | 15.6% | 16.1% | 14.7% | 15.1% | 11.8% | 8.1% | 10.2% | 0.0% | 5.0% | 14.2% | 12.1% | 11.0% |
Profit As % Of Networth | 13.8% | 20.2% | 16.7% | 23.2% | 21.6% | 21.8% | 22.0% | 25.7% | 22.9% | 17.9% | 23.6% | 0.1% | 14.1% | 31.9% | 25.1% | 23.4% |
Interest Cost to EBITDA % | 4.9% | 3.8% | 3.2% | 3.0% | 6.5% | 8.5% | 10.6% | 10.0% | 14.4% | 18.1% | 19.3% | 43.8% | 29.3% | 16.5% | 17.7% | 28.4% |
Debt to Equity Ratio | 0.09 | 0.17 | 0.27 | 0.22 | 0.37 | 0.34 | 0.48 | 0.68 | 0.92 | 1.19 | 1.29 | 1.99 | 1.79 | 1.22 | 1.07 | 1.13 |
RONW | 14.8% | 22.0% | 18.3% | 25.5% | 23.7% | 23.9% | 24.4% | 28.9% | 24.9% | 19.3% | 27.0% | 0.1% | 15.1% | 36.6% | 27.2% | 26.0% |
ROCE | 17.3% | 23.4% | 19.0% | 25.1% | 23.5% | 27.2% | 24.3% | 25.4% | 23.1% | 18.5% | 22.3% | 10.3% | 15.9% | 26.2% | 23.9% | 22.6% |