Gemini Edibles & Fats India Ltd
About
Gemini Edibles & Fats India Limited is a manufacturer and distributor of edible oils and speciality fats. GEF India is a subsidiary of Golden Agri-Resources, a leading players in the global vegetable oils industry. The company’s portfolio is categorised into 3 segments - consumer products, institutional products and bulk merchandising. Consumer products include lamp oil and cooking which are marketed under the brands Freedom, Be-Rite, Sri Kurupa and First Klass. Institutional products consist of speciality fats sold under the brands GEF Magik and Fabula, designed to cater to the needs of various food industries. Through the bulk merchandising vertical, GEF India trades crude and refined cooking oils in the South Indian states. The company operates 3 manufacturing in coastal Andhra Pradesh to refine the crude oil imported from Argentina, Indonesia, Malaysia and Ukraine.
Featured In Fortune India Ranking
Financial Data 2024
Financial Data
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (INR Cr) | 9545 -14.0% | 11100 1.3% | 10961 37.6% | 7968 21.7% | 6547 16.2% | 5637 35.4% | 4162 9.0% | 3819 49.9% | 2548 52.1% | 1676 9.3% | 1533 -7.4% | 1656 15.0% | 1441 - |
| Net Operating Income (INR Cr) | 9054 -19.05% | 11184 6.71% | 10481 34.96% | 7766 18.19% | 6571 21.17% | 5423 36.25% | 3980 5.76% | 3763 50.99% | 2492 51.34% | 1647 7.42% | 1533 -7.43% | 1656 14.95% | 1441 0.00% |
| Profit (INR Cr) | 362 -19.7% | 450 -40.5% | 757 32.7% | 571 207.1% | 186 70.0% | 109 10.4% | 99 66.3% | 60 38.4% | 43 456.3% | 8 - | -1 - | 7 - | -14 - |
| Assets (INR Cr) | 7953 2.5% | 7756 168.6% | 2888 19.2% | 2423 32.6% | 1827 16.6% | 1567 -35.2% | 2419 56.1% | 1550 107.0% | 749 -24.0% | 986 24.4% | 792 -27.6% | 1094 -3.5% | 1133 - |
| Net Worth (INR Cr) | 2452 9.7% | 2234 4.8% | 2133 31.3% | 1625 54.0% | 1055 21.3% | 870 171.3% | 321 44.9% | 221 36.8% | 162 36.3% | 119 51.3% | 78 -1.7% | 80 25.7% | 64 0.0% |
| Employee Cost (INR Cr) | 121 2016.9% | -6 - | 101 -50.2% | 202 156.7% | 79 82.6% | 43 -39.8% | 72 82.4% | 39 69.2% | 23 66.4% | 14 - | 0 - | 0 - | 0 - |
| Interest Cost (INR Cr) | 450 | 263 | 49 | 30 | 61 | 128 | 111 | 48 | 61 | 57 | 0 | 0 | 0 |
| Cash & Bank Balance (INR Cr) | 6130 | 5386 | 1215 | 1374 | 770 | 655 | 1622 | 963 | 257 | 503 | 470 | 799 | 765 |
| Total Debt (INR Cr) | 5501 | 5522 | 755 | 798 | 772 | 697 | 2098 | 1329 | 587 | 867 | 713 | 1014 | 1070 |
Key Financial Ratios
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | 3.8% | 4.1% | 6.9% | 7.2% | 2.8% | 1.9% | 2.4% | 1.6% | 1.7% | 0.5% | - | 0.4% | - |
| Profit As % Of Assets | 4.6% | 5.8% | 26.2% | 23.6% | 10.2% | 7.0% | 4.1% | 3.8% | 5.8% | 0.8% | - | 0.7% | - |
| Profit As % Of Networth | 14.8% | 20.2% | 35.5% | 35.1% | 17.6% | 12.6% | 30.9% | 26.9% | 26.6% | 6.5% | - | 9.2% | - |
| Interest Cost to EBITDA % | 97.3% | 42.0% | 4.9% | 4.1% | 23.4% | 62.7% | 67.3% | 46.7% | 66.1% | 139.6% | - | - | - |
| Debt to Equity Ratio | 2.24 | 2.47 | 0.35 | 0.49 | 0.73 | 0.80 | 6.54 | 6.00 | 3.63 | 7.30 | 9.09 | 12.69 | 16.83 |
| RONW | 15.4% | 20.6% | 40.3% | 42.6% | 19.3% | 18.4% | 36.6% | 31.1% | 30.7% | 8.7% | - | 10.2% | - |
| ROCE | 11.9% | 16.3% | 40.2% | 37.4% | 18.0% | 14.9% | 13.2% | 12.3% | 14.7% | 8.0% | -0.2% | 0.9% | 0.0% |