PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 2594 15.0% | 2256 5.3% | 2143 8.4% | 1976 -1.7% | 2010 20.0% | 1676 21.9% | 1374 16.5% | 1179 10.5% | 1067 15.8% | 922 13.2% | 814 14.8% | 709 15.1% | 616 8.9% | 566 21.9% | 464 - |
Net Operating Income (INR Cr) | 2445 10.44% | 2214 9.62% | 2020 1.29% | 1994 0.00% | 1967 18.44% | 1660 21.23% | 1370 16.86% | 1172 11.00% | 1056 15.24% | 916 12.83% | 812 14.51% | 709 15.12% | 616 8.91% | 566 21.86% | 464 0.00% |
Profit (INR Cr) | 268 145.8% | 109 -23.5% | 142 10.9% | 128 28.1% | 100 49.6% | 67 -36.4% | 105 10.8% | 95 62.0% | 59 59.4% | 37 9.4% | 34 78.2% | 19 -18.8% | 23 -27.4% | 32 1.9% | 31 - |
Assets (INR Cr) | 3007 10.1% | 2731 18.7% | 2301 99.6% | 1153 6.9% | 1079 10.0% | 981 22.5% | 801 49.1% | 537 18.0% | 455 7.7% | 423 11.1% | 380 13.9% | 334 20.9% | 276 23.9% | 223 14.5% | 195 - |
Net Worth (INR Cr) | 2693 11.0% | 2426 63.1% | 1488 68.1% | 885 0.0% | 801 14.1% | 702 10.4% | 635 19.9% | 530 21.7% | 436 15.6% | 377 10.2% | 342 32.4% | 258 7.9% | 239 10.7% | 216 16.0% | 186 0.0% |
Employee Cost (INR Cr) | 147 10.7% | 133 -1.7% | 135 15.8% | 117 15.2% | 102 17.4% | 87 7.7% | 80 18.1% | 68 20.9% | 56 6.2% | 53 15.7% | 46 - | 0 - | 0 - | 0 - | 0 - |
Interest Cost (INR Cr) | 22 | 46 | 54 | 11 | 17 | 3 | 0 | 0 | 8 | 9 | 11 | 0 | 0 | 0 | 0 |
Cash & Bank Balance (INR Cr) | 139 | 18 | 58 | 191 | 135 | 48 | 60 | 4 | 2 | 3 | 2 | 3 | 3 | 22 | 7 |
Total Debt (INR Cr) | 286 | 292 | 795 | 249 | 256 | 271 | 156 | 0 | 14 | 40 | 34 | 74 | 35 | 7 | 8 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 10.3% | 4.8% | 6.6% | 6.5% | 5.0% | 4.0% | 7.7% | 8.1% | 5.5% | 4.0% | 4.1% | 2.7% | 3.8% | 5.7% | 6.8% |
Profit As % Of Assets | 8.9% | 4.0% | 6.2% | 11.1% | 9.3% | 6.8% | 13.2% | 17.7% | 12.9% | 8.7% | 8.8% | 5.7% | 8.4% | 14.4% | 16.1% |
Profit As % Of Networth | 9.9% | 4.5% | 9.6% | 14.5% | 12.5% | 9.5% | 16.6% | 17.9% | 13.5% | 9.8% | 9.8% | 7.3% | 9.7% | 14.8% | 16.8% |
Interest Cost to EBITDA % | 6.4% | 33.0% | 24.1% | 4.7% | 9.0% | 2.6% | 0.2% | 0.2% | 7.4% | 11.6% | 15.2% | - | - | - | - |
Debt to Equity Ratio | 0.11 | 0.12 | 0.53 | 0.28 | 0.32 | 0.39 | 0.25 | - | 0.03 | 0.11 | 0.10 | 0.28 | 0.15 | 0.03 | 0.04 |
RONW | 10.5% | 5.6% | 12.0% | 14.5% | 13.3% | 10.0% | 18.1% | 19.7% | 14.4% | 10.2% | 11.2% | 7.6% | 10.2% | 15.9% | 16.8% |
ROCE | 14.1% | 7.0% | 13.6% | 15.8% | 14.9% | 11.9% | 24.3% | 29.4% | 22.6% | 16.2% | 17.3% | 9.0% | 14.1% | 23.4% | 23.5% |