Godawari Power & Ispat Limited (GPIL), incorporated in 1999, is a prominent integrated steel manufacturer in India. The company specializes in mining iron ore and producing iron ore pellets, sponge iron, steel billets, wire rods, HB wire, and ferro alloys. GPIL operates captive iron ore mines, including the Ari Dongri and Boria Tibu mines, ensuring a consistent raw material supply and cost efficiency. The company also generates electricity to support its operations, with surplus power supplied to the national grid. GPIL is part of the Hira Group and has established a significant presence in the long product segment of the steel industry.
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 5589 -4.7% | 5864 3.7% | 5655 41.0% | 4011 23.4% | 3251 -4.4% | 3400 34.9% | 2520 39.0% | 1813 -7.8% | 1966 -21.7% | 2509 16.8% | 2147 -8.4% | 2345 10.2% | 2128 80.7% | 1177 39.1% | 846 -23.1% | 1101 - |
Net Operating Income (INR Cr) | 5455 -5.17% | 5753 6.55% | 5399 36.42% | 3958 20.35% | 3289 -1.00% | 3322 31.43% | 2527 40.07% | 1804 -9.02% | 1983 -17.19% | 2395 13.07% | 2118 -10.13% | 2357 13.35% | 2079 84.01% | 1130 36.70% | 827 -24.31% | 1092 35.07% |
Profit (INR Cr) | 935 17.9% | 793 -45.9% | 1467 129.8% | 638 282.8% | 167 -33.9% | 252 21.4% | 208 - | -75 - | -89 - | 66 14.5% | 58 -61.1% | 149 76.6% | 84 -1.9% | 86 50.0% | 57 -8.1% | 62 - |
Assets (INR Cr) | 4614 7.4% | 4298 10.3% | 3896 28.8% | 3024 -5.9% | 3215 -0.6% | 3234 0.5% | 3218 4.7% | 3073 5.5% | 2912 -7.2% | 3137 0.6% | 3117 18.2% | 2636 49.4% | 1765 21.8% | 1449 41.2% | 1026 26.7% | 810 - |
Net Worth (INR Cr) | 4496 15.1% | 3905 17.9% | 3312 62.7% | 2036 47.7% | 1378 17.8% | 1169 26.6% | 923 32.5% | 697 -12.3% | 795 -14.0% | 924 7.0% | 864 9.3% | 790 16.6% | 678 12.1% | 605 21.4% | 498 11.0% | 449 13.8% |
Employee Cost (INR Cr) | 224 17.3% | 191 27.1% | 151 12.1% | 134 3.0% | 130 11.0% | 118 21.5% | 97 25.6% | 77 -16.8% | 93 1.5% | 91 14.2% | 80 30.1% | 61 18.6% | 52 45.9% | 35 86.2% | 19 37.4% | 14 - |
Interest Cost (INR Cr) | 60 | 20 | 20 | 115 | 212 | 253 | 263 | 259 | 252 | 224 | 165 | 121 | 130 | 73 | 34 | 36 |
Cash & Bank Balance (INR Cr) | 870 | 800 | 575 | 51 | 29 | 39 | 52 | 51 | 98 | 105 | 35 | 80 | 99 | 130 | 20 | 44 |
Total Debt (INR Cr) | 52 | 317 | 428 | 896 | 1697 | 1856 | 2124 | 2214 | 2007 | 2038 | 2084 | 1684 | 961 | 765 | 518 | 355 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 16.7% | 13.5% | 25.9% | 15.9% | 5.1% | 7.4% | 8.2% | - | - | 2.6% | 2.7% | 6.4% | 4.0% | 7.3% | 6.8% | 5.7% |
Profit As % Of Assets | 20.3% | 18.5% | 37.7% | 21.1% | 5.2% | 7.8% | 6.5% | - | - | 2.1% | 1.9% | 5.6% | 4.8% | 5.9% | 5.6% | 7.7% |
Profit As % Of Networth | 20.8% | 20.3% | 44.3% | 31.4% | 12.1% | 21.6% | 22.5% | - | - | 7.2% | 6.7% | 18.8% | 12.4% | 14.2% | 11.5% | 13.9% |
Interest Cost to EBITDA % | 4.5% | 1.8% | 1.1% | 10.1% | 34.5% | 32.0% | 44.5% | 89.1% | 116.1% | 62.4% | 47.5% | 36.6% | 43.9% | 31.1% | 25.8% | 29.0% |
Debt to Equity Ratio | 0.01 | 0.08 | 0.13 | 0.44 | 1.23 | 1.59 | 2.30 | 3.18 | 2.52 | 2.20 | 2.41 | 2.13 | 1.42 | 1.26 | 1.04 | 0.79 |
RONW | 22.3% | 22.0% | 54.9% | 38.4% | 13.9% | 24.9% | 26.5% | - | - | 4.5% | 8.5% | 20.3% | 12.1% | 16.7% | 11.6% | 14.5% |
ROCE | 29.9% | 27.5% | 57.7% | 35.6% | 15.7% | 21.8% | 15.8% | 6.5% | 3.6% | 8.8% | 9.5% | 13.0% | 14.9% | 15.5% | 10.9% | 14.1% |