
Grindwell Norton Limited, a subsidiary of Saint-Gobain, is a leading manufacturer of abrasives, ceramics, and performance plastics in India. The company offers a wide range of products, including bonded and coated abrasives, refractories, and silicon carbide. Grindwell Norton serves various industries, such as automotive, construction, and general engineering, focusing on innovation and quality.
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (INR Cr) | 2765 5.3% | 2627 22.9% | 2137 29.1% | 1655 2.0% | 1622 -2.4% | 1662 14.5% | 1451 12.4% | 1292 8.9% | 1186 1.9% | 1163 17.1% | 993 2.3% | 971 4.5% | 929 12.6% | 825 13.5% | 727 35.2% | 537 - |
| Net Operating Income (INR Cr) | 2687 5.72% | 2541 26.26% | 2013 22.89% | 1638 3.69% | 1580 -1.16% | 1598 11.68% | 1431 13.27% | 1263 9.80% | 1151 1.34% | 1135 17.59% | 966 1.95% | 947 4.49% | 906 13.75% | 797 13.46% | 702 39.99% | 502 13.79% |
| Profit (INR Cr) | 384 6.0% | 362 22.4% | 296 23.6% | 239 31.0% | 183 9.1% | 167 11.7% | 150 25.4% | 119 13.5% | 105 2.0% | 103 23.0% | 84 -13.8% | 97 -5.5% | 103 23.1% | 84 -3.2% | 86 59.0% | 54 - |
| Assets (INR Cr) | 2199 14.5% | 1921 18.4% | 1622 14.6% | 1416 14.4% | 1237 9.2% | 1133 10.6% | 1025 10.1% | 931 16.3% | 801 22.0% | 656 8.7% | 604 6.6% | 566 11.7% | 507 13.3% | 447 15.3% | 388 17.6% | 330 - |
| Net Worth (INR Cr) | 2052 13.8% | 1802 15.2% | 1565 15.0% | 1361 15.0% | 1184 8.2% | 1095 10.9% | 987 11.0% | 890 17.1% | 760 24.1% | 612 10.5% | 554 8.2% | 513 12.1% | 457 15.4% | 396 12.8% | 351 15.7% | 304 10.3% |
| Employee Cost (INR Cr) | 326 9.6% | 297 18.6% | 251 20.7% | 208 1.4% | 205 6.4% | 193 8.9% | 177 3.9% | 170 14.8% | 148 11.7% | 133 16.3% | 114 7.9% | 106 9.6% | 97 12.9% | 86 -5.8% | 91 47.0% | 62 - |
| Interest Cost (INR Cr) | 8 | 8 | 4 | 3 | 4 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 1 |
| Cash & Bank Balance (INR Cr) | 213 | 139 | 278 | 130 | 15 | 234 | 272 | 243 | 124 | 114 | 85 | 56 | 73 | 95 | 82 | 17 |
| Total Debt (INR Cr) | 83 | 51 | 15 | 12 | 0 | 0 | 0 | 8 | 15 | 15 | 16 | 22 | 19 | 21 | 26 | 16 |
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | 13.9% | 13.8% | 13.8% | 14.5% | 11.3% | 10.1% | 10.3% | 9.2% | 8.9% | 8.9% | 8.5% | 10.0% | 11.1% | 10.1% | 11.9% | 10.1% |
| Profit As % Of Assets | 17.4% | 18.8% | 18.2% | 16.9% | 14.8% | 14.8% | 14.6% | 12.8% | 13.1% | 15.7% | 13.9% | 17.2% | 20.3% | 18.7% | 22.3% | 16.5% |
| Profit As % Of Networth | 18.7% | 20.1% | 18.9% | 17.6% | 15.4% | 15.3% | 15.2% | 13.4% | 13.9% | 16.9% | 15.1% | 19.0% | 22.5% | 21.1% | 24.6% | 17.9% |
| Interest Cost to EBITDA % | 1.5% | 1.6% | 1.0% | 1.1% | 1.7% | 0.6% | 0.6% | 1.0% | 1.3% | 1.6% | 2.1% | 2.0% | 2.0% | 2.5% | 2.1% | 0.8% |
| Debt to Equity Ratio | 0.04 | 0.03 | 0.01 | 0.01 | - | - | 0.00 | 0.01 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.05 | 0.07 | 0.05 |
| RONW | 19.9% | 21.5% | 20.2% | 18.7% | 16.1% | 16.2% | 16.1% | 14.7% | 15.5% | 17.9% | 15.7% | 19.8% | 23.8% | 21.8% | 20.7% | 18.5% |
| ROCE | 25.2% | 28.1% | 26.6% | 24.5% | 21.2% | 24.7% | 23.8% | 21.3% | 22.8% | 25.3% | 21.6% | 26.0% | 32.0% | 30.5% | 29.6% | 26.1% |