PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 14107 5.8% | 13340 11.8% | 11930 17.8% | 10131 2.7% | 9870 -17.0% | 11895 16.8% | 10187 25.9% | 8092 -1.0% | 8171 -4.1% | 8518 35.3% | 6294 -23.7% | 8246 -5.1% | 8690 10.8% | 7842 - | 7437 1.6% | 7324 - |
Net Operating Income (INR Cr) | 13966 6.57% | 13106 15.43% | 11354 14.54% | 9912 2.85% | 9637 -17.37% | 11663 15.36% | 10110 26.37% | 8001 0.18% | 7986 -4.90% | 8397 36.53% | 6150 -24.70% | 8168 -4.58% | 8560 10.85% | - | 7299 2.79% | 7101 14.45% |
Profit (INR Cr) | 208 632.7% | 28 -90.0% | 283 1.5% | 279 151.8% | 111 -70.3% | 372 - | -388 - | 38 -15.1% | 45 -71.4% | 158 2.6% | 154 -13.1% | 177 2.7% | 172 20.1% | 144 - | 124 75.9% | 71 - |
Assets (INR Cr) | 12744 9.5% | 11634 8.0% | 10774 10.7% | 9730 -25.5% | 13053 -24.8% | 17358 1.1% | 17174 27.1% | 13518 -3.4% | 13988 -4.9% | 14712 3.9% | 14159 4.0% | 13621 21.5% | 11208 16.1% | 9651 - | 8535 10.6% | 7720 - |
Net Worth (INR Cr) | 12073 10.3% | 10943 8.9% | 10045 15.1% | 8727 10.7% | 7880 10.2% | 7153 11.3% | 6426 15.5% | 5562 11.0% | 5010 -2.0% | 5110 7.0% | 4777 7.0% | 4463 14.2% | 3908 4.6% | 3735 - | 3341 18.5% | 2819 13.5% |
Employee Cost (INR Cr) | 765 1.3% | 756 0.2% | 754 6.1% | 711 2.8% | 692 -7.6% | 749 1.4% | 738 2.9% | 718 17.5% | 611 9.7% | 557 8.2% | 515 1.0% | 510 7.0% | 476 8.0% | 441 -3.1% | 455 27.4% | 358 - |
Interest Cost (INR Cr) | 29 | 32 | 42 | 248 | 539 | 659 | 871 | 706 | 775 | 787 | 633 | 446 | 471 | 429 | 360 | 279 |
Cash & Bank Balance (INR Cr) | 22 | 45 | 82 | 42 | 11 | 12 | 108 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 1 | 1 |
Total Debt (INR Cr) | 21 | 71 | 121 | 426 | 4872 | 9901 | 10458 | 7691 | 8782 | 8793 | 8121 | 8203 | 6600 | 5420 | 5193 | 4901 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 1.5% | 0.2% | 2.4% | 2.8% | 1.1% | 3.1% | - | 0.5% | 0.6% | 1.9% | 2.4% | 2.2% | 2.0% | 1.8% | 1.7% | 1.0% |
Profit As % Of Assets | 1.6% | 0.2% | 2.6% | 2.9% | 0.9% | 2.2% | - | 0.3% | 0.3% | 1.1% | 1.1% | 1.3% | 1.5% | 1.5% | 1.5% | 0.9% |
Profit As % Of Networth | 1.7% | 0.3% | 2.8% | 3.2% | 1.4% | 5.2% | - | 0.7% | 0.9% | 3.1% | 3.2% | 4.0% | 4.4% | 3.8% | 3.7% | 2.5% |
Interest Cost to EBITDA % | 1.9% | 2.8% | 3.4% | 12.7% | 33.2% | 43.7% | 51.1% | 33.0% | 45.2% | 45.3% | 42.7% | 35.4% | 40.1% | 40.2% | 40.7% | 59.1% |
Debt to Equity Ratio | 0.00 | 0.01 | 0.01 | 0.05 | 0.62 | 1.38 | 1.63 | 1.38 | 1.75 | 1.72 | 1.70 | 1.84 | 1.69 | 1.45 | 1.55 | 1.74 |
RONW | 1.8% | 0.3% | 1.3% | 6.0% | 1.2% | 5.5% | - | 0.7% | 1.1% | 3.2% | 2.2% | 3.7% | 3.3% | 1.9% | 4.0% | 2.0% |
ROCE | 3.0% | 0.9% | 2.7% | 10.4% | 4.3% | 4.0% | 5.3% | 7.1% | 7.2% | 6.9% | 5.6% | 5.2% | 6.1% | 5.6% | 6.3% | 5.0% |