PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 4692 11.4% | 4210 16.4% | 3616 20.1% | 3010 41.8% | 2123 -1.5% | 2156 2.5% | 2103 30.4% | 1613 12.3% | 1436 16.0% | 1237 22.3% | 1012 48.2% | 683 22.9% | 556 19.6% | 465 - |
Net Operating Income (INR Cr) | 4551 10.86% | 4105 15.66% | 3549 21.61% | 2919 0.00% | 2053 -0.95% | 2073 1.23% | 2048 0.00% | 1591 11.96% | 1421 16.05% | 1225 21.01% | 1012 0.00% | 678 22.48% | 554 19.96% | 462 30.40% |
Profit (INR Cr) | 597 37.0% | 436 22.4% | 356 -5.9% | 378 42.1% | 266 -9.8% | 295 16.4% | 254 72.9% | 147 60.4% | 91 11.2% | 82 -0.3% | 82 56.3% | 53 18.2% | 45 -14.1% | 52 - |
Assets (INR Cr) | 4110 27.8% | 3215 14.8% | 2800 19.0% | 2353 24.5% | 1890 18.7% | 1593 19.3% | 1334 77.3% | 753 26.2% | 597 12.5% | 530 6.7% | 497 79.9% | 276 33.2% | 207 16.6% | 178 - |
Net Worth (INR Cr) | 3648 19.6% | 3050 16.7% | 2613 15.8% | 2258 0.0% | 1781 17.3% | 1518 24.7% | 1218 0.0% | 717 26.5% | 566 21.5% | 466 15.8% | 402 0.0% | 250 24.9% | 200 29.8% | 154 32.3% |
Employee Cost (INR Cr) | 299 38.0% | 217 10.3% | 196 8.5% | 181 13.4% | 160 -2.3% | 163 -13.7% | 189 51.0% | 125 28.4% | 98 28.4% | 76 - | 0 - | 16 74.1% | 9 40.8% | 6 - |
Interest Cost (INR Cr) | 21 | 8 | 2 | 4 | 2 | 4 | 3 | 1 | 1 | 2 | 2 | 1 | 1 | 1 |
Cash & Bank Balance (INR Cr) | 72 | 180 | 191 | 143 | 105 | 87 | 131 | 197 | 109 | 91 | 84 | 60 | 31 | 13 |
Total Debt (INR Cr) | 404 | 164 | 181 | 89 | 107 | 74 | 57 | 31 | 23 | 56 | 89 | 26 | 7 | 24 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 12.7% | 10.4% | 9.9% | 12.6% | 12.5% | 13.7% | 12.1% | 9.1% | 6.4% | 6.6% | 8.1% | 7.7% | 8.0% | 11.2% |
Profit As % Of Assets | 14.5% | 13.6% | 12.7% | 16.1% | 14.1% | 18.5% | 19.0% | 19.5% | 15.3% | 15.5% | 16.6% | 19.1% | 21.5% | 29.2% |
Profit As % Of Networth | 16.4% | 14.3% | 13.6% | 16.8% | 15.0% | 19.4% | 20.8% | 20.5% | 16.1% | 17.6% | 20.5% | 21.1% | 22.3% | 33.7% |
Interest Cost to EBITDA % | 2.6% | 1.4% | 0.4% | 0.8% | 0.7% | 1.0% | 0.8% | 0.6% | 1.0% | 1.9% | 1.2% | 1.0% | 1.2% | 2.5% |
Debt to Equity Ratio | 0.11 | 0.05 | 0.07 | 0.04 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.12 | 0.22 | 0.11 | 0.04 | 0.15 |
RONW | 17.9% | 15.3% | 14.7% | 16.6% | 16.1% | 21.6% | 20.8% | 22.9% | 17.7% | 18.9% | 20.5% | 23.5% | 25.2% | 38.4% |
ROCE | 22.5% | 19.9% | 19.1% | 22.1% | 19.5% | 30.6% | 30.0% | 34.2% | 24.5% | 23.7% | 24.1% | 32.4% | 34.9% | 32.8% |