PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 13 -19.0% | 16 -31.6% | 24 -69.4% | 77 -80.3% | 391 -31.6% | 572 -18.7% | 704 40.8% | 500 -30.4% | 718 55.4% | 462 4.0% | 445 0.9% | 441 10.7% | 398 4.1% | 382 107.0% | 185 -16.1% | 220 - |
Net Operating Income (INR Cr) | 1 -57.10% | 3 -87.24% | 24 -74.60% | 96 -75.97% | 398 -28.32% | 555 -21.28% | 706 41.63% | 498 0.00% | 721 63.28% | 441 -0.07% | 442 2.02% | 433 6.32% | 407 12.77% | 361 96.80% | 184 -16.62% | 220 6.78% |
Profit (INR Cr) | 16 137.2% | 7 - | -1 - | -14 - | -9 - | 4 -56.1% | 9 62.0% | 5 -41.1% | 9 23.8% | 7 24.2% | 6 -8.4% | 6 -3.0% | 7 30.4% | 5 85.4% | 3 15.7% | 2 - |
Assets (INR Cr) | 77 21.6% | 63 -14.5% | 74 -14.2% | 86 -50.0% | 172 1.2% | 170 -23.3% | 222 30.8% | 170 10.8% | 153 6.0% | 145 44.5% | 100 -6.0% | 107 -9.4% | 118 13.7% | 103 75.1% | 59 -4.2% | 62 - |
Net Worth (INR Cr) | 77 17.2% | 66 14.5% | 57 0.7% | 57 -20.0% | 71 -12.1% | 81 -3.2% | 84 9.7% | 76 0.0% | 71 12.3% | 63 10.2% | 57 9.0% | 53 11.2% | 47 13.2% | 42 29.5% | 32 6.1% | 30 5.1% |
Employee Cost (INR Cr) | 1 -46.7% | 1 -62.1% | 3 -42.9% | 5 -41.8% | 8 -19.3% | 11 20.9% | 9 42.9% | 6 13.2% | 5 45.9% | 4 18.0% | 3 31.1% | 2 15.5% | 2 14.4% | 2 23.3% | 1 18.7% | 1 - |
Interest Cost (INR Cr) | 0 | 1 | 6 | 9 | 11 | 14 | 15 | 8 | 10 | 5 | 6 | 8 | 5 | 4 | 1 | 1 |
Cash & Bank Balance (INR Cr) | 3 | 2 | 5 | 5 | 16 | 5 | 5 | 2 | 8 | 8 | 8 | 13 | 21 | 9 | 4 | 3 |
Total Debt (INR Cr) | 0 | 2 | 22 | 32 | 103 | 90 | 137 | 93 | 82 | 81 | 43 | 54 | 70 | 62 | 27 | 31 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 122.4% | 41.8% | - | - | - | 0.7% | 1.2% | 1.1% | 1.3% | 1.6% | 1.3% | 1.5% | 1.7% | 1.3% | 1.5% | 1.1% |
Profit As % Of Assets | 20.8% | 10.7% | - | - | - | 2.2% | 3.9% | 3.1% | 5.9% | 5.0% | 5.9% | 6.0% | 5.6% | 4.9% | 4.6% | 3.8% |
Profit As % Of Networth | 20.8% | 10.3% | - | - | - | 4.7% | 10.3% | 7.0% | 12.7% | 11.5% | 10.2% | 12.2% | 13.9% | 12.1% | 8.5% | 7.8% |
Interest Cost to EBITDA % | - | - | - | - | - | 99.2% | 56.3% | 42.6% | 41.9% | 34.7% | 42.3% | 52.2% | 40.6% | 33.8% | 12.4% | 17.2% |
Debt to Equity Ratio | - | 0.03 | 0.38 | 0.56 | 1.45 | 1.11 | 1.64 | 1.22 | 1.16 | 1.29 | 0.74 | 1.02 | 1.48 | 1.47 | 0.83 | 1.02 |
RONW | -4.8% | -19.1% | - | - | - | -0.3% | 10.4% | 8.4% | 13.4% | 12.1% | 10.7% | 12.8% | 14.8% | 13.6% | 8.7% | 7.9% |
ROCE | -5.4% | -15.6% | -3.6% | -7.8% | -1.9% | 7.3% | 14.4% | 9.6% | 16.1% | 12.6% | 13.6% | 14.7% | 12.3% | 15.1% | 7.3% | 8.8% |