PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 811 2.4% | 792 6.0% | 747 12.8% | 662 -26.9% | 905 -5.3% | 956 -1.7% | 973 -5.2% | 1025 4.8% | 979 11.9% | 875 15.1% | 760 14.3% | 665 8.0% | 616 17.0% | 526 216.0% | 167 836.5% | 18 - |
Net Operating Income (INR Cr) | 704 -1.31% | 713 6.60% | 669 22.69% | 545 -31.46% | 796 -8.24% | 867 -1.46% | 880 -5.70% | 933 1.69% | 918 0.00% | 819 12.18% | 730 14.69% | 636 6.64% | 597 15.59% | 516 215.76% | 163 827.23% | 18 4.82% |
Profit (INR Cr) | 10 - | -38 - | 41 -41.6% | 69 -40.3% | 116 7.3% | 108 -38.2% | 175 -7.5% | 190 6.0% | 179 26.9% | 141 26.7% | 111 31.6% | 85 29.3% | 65 21.9% | 54 263.3% | 15 - | 0 - |
Assets (INR Cr) | 1568 -0.9% | 1582 -7.5% | 1711 2.2% | 1675 1.3% | 1654 10.9% | 1491 3.0% | 1447 12.7% | 1284 18.5% | 1083 29.4% | 837 33.0% | 630 23.1% | 512 10.5% | 463 15.4% | 401 90.7% | 210 1892.2% | 11 - |
Net Worth (INR Cr) | 1479 0.2% | 1476 -7.2% | 1590 0.3% | 1585 4.7% | 1514 7.1% | 1414 6.2% | 1332 14.1% | 1167 28.1% | 911 0.0% | 739 21.3% | 609 19.9% | 508 17.1% | 434 14.6% | 379 402.7% | 75 613.8% | 11 -5.0% |
Employee Cost (INR Cr) | 169 5.5% | 160 5.3% | 152 16.3% | 131 4.3% | 126 12.5% | 112 19.4% | 94 -0.4% | 94 -1.7% | 96 -10.5% | 107 23.4% | 87 7.7% | 80 9.5% | 73 15.3% | 64 176.1% | 23 252.3% | 7 - |
Interest Cost (INR Cr) | 13 | 16 | 9 | 9 | 9 | 18 | 11 | 16 | 11 | 11 | 6 | 5 | 3 | 4 | 4 | 0 |
Cash & Bank Balance (INR Cr) | 61 | 38 | 38 | 41 | 35 | 77 | 56 | 38 | 45 | 40 | 26 | 28 | 44 | 36 | 27 | 1 |
Total Debt (INR Cr) | 85 | 107 | 120 | 88 | 136 | 75 | 116 | 117 | 173 | 98 | 20 | 3 | 26 | 21 | 135 | 0 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 1.2% | - | 5.4% | 10.5% | 12.9% | 11.3% | 18.0% | 18.5% | 18.3% | 16.1% | 14.6% | 12.7% | 10.6% | 10.2% | 8.9% | 0.5% |
Profit As % Of Assets | 0.6% | - | 2.4% | 4.2% | 7.0% | 7.3% | 12.1% | 14.8% | 16.5% | 16.8% | 17.7% | 16.5% | 14.1% | 13.4% | 7.0% | 0.8% |
Profit As % Of Networth | 0.7% | - | 2.6% | 4.4% | 7.7% | 7.7% | 13.2% | 16.2% | 19.6% | 19.1% | 18.3% | 16.6% | 15.1% | 14.1% | 19.6% | 0.8% |
Interest Cost to EBITDA % | - | - | 105.6% | 134.3% | 9.6% | 38.2% | 6.3% | 7.9% | 4.9% | 5.9% | 3.8% | 4.7% | 3.5% | 5.1% | 14.9% | 2.5% |
Debt to Equity Ratio | 0.06 | 0.07 | 0.08 | 0.06 | 0.09 | 0.05 | 0.09 | 0.10 | 0.19 | 0.13 | 0.03 | 0.01 | 0.06 | 0.05 | 1.79 | - |
RONW | 0.4% | - | 2.7% | 4.7% | 8.1% | 7.9% | 14.8% | 18.6% | 21.7% | 20.9% | 19.9% | 17.9% | 16.1% | 23.6% | 34.3% | 0.7% |
ROCE | 0.1% | -2.4% | 3.4% | 5.6% | 11.3% | 7.7% | 18.6% | 23.4% | 27.8% | 29.0% | 28.1% | 24.5% | 22.0% | 26.5% | 23.9% | 1.5% |