PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 2670 9.0% | 2450 14.7% | 2137 10.3% | 1937 -17.2% | 2340 -3.5% | 2425 31.0% | 1851 -8.7% | 2027 -10.7% | 2271 -3.8% | 2359 1.9% | 2315 4.2% | 2222 5.2% | 2113 34.7% | 1569 10.5% | 1420 3.9% | 1366 - |
Net Operating Income (INR Cr) | 2552 3.87% | 2457 17.74% | 2087 9.91% | 1899 -16.94% | 2286 -4.41% | 2392 22.04% | 1927 3.59% | 1861 -17.48% | 2255 -3.23% | 2330 7.07% | 2176 5.58% | 2061 1.72% | 2026 29.67% | 1563 12.94% | 1383 3.98% | 1331 29.25% |
Profit (INR Cr) | 163 - | -233 - | -349 - | -304 - | -103 - | -173 - | -285 - | -114 - | -152 - | -238 - | -197 - | -188 - | 43 -26.3% | 59 -61.9% | 154 44.9% | 106 - |
Assets (INR Cr) | 1447 12.1% | 1291 -15.9% | 1536 -19.2% | 1902 -18.9% | 2345 -2.5% | 2406 -11.2% | 2710 -9.5% | 2993 -11.9% | 3396 -3.0% | 3501 -6.8% | 3756 -6.2% | 4003 15.9% | 3453 89.8% | 1819 12.2% | 1621 11.1% | 1459 - |
Net Worth (INR Cr) | -832 -16.6% | -998 30.2% | -766 77.5% | -432 246.1% | -125 478.8% | -22 -114.7% | 159 -60.0% | 398 -22.9% | 516 33.4% | 387 -39.7% | 641 -22.6% | 829 -17.1% | 1000 -4.9% | 1052 10.5% | 952 13.1% | 841 10.3% |
Employee Cost (INR Cr) | 237 7.7% | 220 3.5% | 212 3.5% | 205 -6.1% | 219 6.0% | 206 3.2% | 200 -5.4% | 211 -4.7% | 222 -6.3% | 236 9.2% | 216 2.9% | 210 23.5% | 170 53.1% | 111 28.3% | 87 24.9% | 70 - |
Interest Cost (INR Cr) | 4 | 27 | 120 | 210 | 233 | 253 | 252 | 238 | 271 | 286 | 286 | 224 | 103 | 51 | 47 | 44 |
Cash & Bank Balance (INR Cr) | 400 | 225 | 171 | 168 | 117 | 173 | 8 | 6 | 16 | 10 | 31 | 39 | 12 | 6 | 6 | 12 |
Total Debt (INR Cr) | 2264 | 2264 | 2225 | 2255 | 2445 | 2391 | 2530 | 2568 | 2853 | 2999 | 2999 | 3053 | 2325 | 642 | 567 | 510 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 6.1% | - | - | - | - | - | - | - | - | - | - | - | 2.1% | 3.8% | 10.9% | 7.8% |
Profit As % Of Assets | 11.3% | - | - | - | - | - | - | - | - | - | - | - | 1.3% | 3.2% | 9.5% | 7.3% |
Profit As % Of Networth | - | - | - | - | - | - | - | - | - | - | - | - | 4.3% | 5.6% | 16.2% | 12.7% |
Interest Cost to EBITDA % | 2.3% | - | - | 720.1% | 95.8% | 202.8% | 229.9% | 129.2% | 81.2% | 103.1% | 115.3% | 122.5% | 35.6% | 19.2% | 16.6% | 20.1% |
Debt to Equity Ratio | - | - | - | - | - | - | 15.87 | 6.45 | 5.53 | 7.75 | 4.68 | 3.68 | 2.32 | 0.61 | 0.60 | 0.61 |
RONW | - | - | - | - | - | - | - | - | - | - | - | - | 6.8% | 8.6% | 17.2% | 13.5% |
ROCE | 12.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 7.0% | 10.6% | 16.2% | 12.9% |