PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 3614 22.2% | 2957 24.5% | 2375 -0.9% | 2397 72.4% | 1390 6.9% | 1301 8.8% | 1195 20.3% | 994 4.2% | 953 -7.6% | 1032 9.0% | 946 12.6% | 840 - |
Net Operating Income (INR Cr) | 3570 22.15% | 2923 21.63% | 2403 1.57% | 2366 78.50% | 1325 5.37% | 1258 4.68% | 1202 25.21% | 960 0.83% | 952 -3.77% | 989 4.52% | 946 12.61% | 840 0.00% |
Profit (INR Cr) | 201 129.3% | 88 140.3% | 37 31.8% | 28 - | -8 - | 86 -12.3% | 98 84.0% | 53 -16.8% | 64 -35.5% | 100 28.7% | 77 10.1% | 70 - |
Assets (INR Cr) | 1218 4.4% | 1167 8.1% | 1079 3.5% | 1043 0.1% | 1042 27.5% | 817 40.7% | 581 15.5% | 503 8.1% | 465 10.3% | 422 8.6% | 388 12.7% | 344 - |
Net Worth (INR Cr) | 997 25.2% | 796 12.4% | 709 5.4% | 672 4.4% | 644 -1.7% | 655 15.1% | 569 20.7% | 471 12.6% | 419 13.2% | 370 12.0% | 330 16.8% | 283 0.0% |
Employee Cost (INR Cr) | 181 2.9% | 176 -0.7% | 178 4.5% | 170 -3.2% | 176 3.9% | 169 15.6% | 146 6.4% | 137 10.4% | 124 11.5% | 112 - | 0 - | 0 - |
Interest Cost (INR Cr) | 29 | 30 | 30 | 33 | 20 | 1 | 0 | 0 | 3 | 2 | 0 | 0 |
Cash & Bank Balance (INR Cr) | 556 | 349 | 200 | 19 | 30 | 165 | 83 | 15 | 3 | 52 | 60 | 147 |
Total Debt (INR Cr) | 220 | 370 | 370 | 370 | 397 | 161 | 11 | 31 | 47 | 52 | 58 | 62 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 5.6% | 3.0% | 1.5% | 1.2% | - | 6.6% | 8.2% | 5.4% | 6.7% | 9.7% | 8.2% | 8.4% |
Profit As % Of Assets | 16.5% | 7.5% | 3.4% | 2.7% | - | 10.6% | 17.0% | 10.6% | 13.8% | 23.7% | 20.0% | 20.4% |
Profit As % Of Networth | 20.2% | 11.0% | 5.2% | 4.1% | - | 13.2% | 17.3% | 11.4% | 15.4% | 27.0% | 23.5% | 24.9% |
Interest Cost to EBITDA % | 8.4% | 11.3% | 15.3% | 18.0% | 23.7% | 0.7% | 0.0% | 0.2% | 2.1% | 1.0% | - | - |
Debt to Equity Ratio | 0.22 | 0.46 | 0.52 | 0.55 | 0.62 | 0.25 | 0.02 | 0.07 | 0.11 | 0.14 | 0.18 | 0.22 |
RONW | 22.5% | 11.7% | 5.3% | 4.2% | - | 14.1% | 18.9% | 12.0% | 16.3% | 22.4% | 25.3% | 24.9% |
ROCE | 23.6% | 14.9% | 7.9% | 7.4% | 1.2% | 19.1% | 28.0% | 17.8% | 24.3% | 29.7% | 31.4% | 31.1% |