PARAMETERS | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 2450 34.5% | 1822 19.7% | 1522 -13.7% | 1763 5.5% | 1671 9.0% | 1534 9.2% | 1404 9.4% | 1284 - |
Net Operating Income (INR Cr) | 2432 34.37% | 1810 21.73% | 1487 -14.98% | 1749 4.75% | 1670 8.74% | 1535 9.64% | 1400 9.51% | 1279 0.00% |
Profit (INR Cr) | 96 66.2% | 58 -0.5% | 58 2282.8% | 2 - | -34 - | -12 - | 9 - | -92 - |
Assets (INR Cr) | 586 36.3% | 430 12.2% | 383 -3.3% | 396 -16.1% | 472 -12.6% | 541 30.2% | 415 11.9% | 371 - |
Net Worth (INR Cr) | 252 61.8% | 156 59.1% | 98 146.4% | 40 6.6% | 37 3.9% | 36 -24.3% | 47 23.3% | 38 0.0% |
Employee Cost (INR Cr) | 99 10.8% | 90 2.2% | 88 -12.4% | 100 21.7% | 82 3.0% | 80 10.9% | 72 20.5% | 60 - |
Interest Cost (INR Cr) | 41 | 20 | 20 | 41 | 29 | 22 | 19 | 21 |
Cash & Bank Balance (INR Cr) | 121 | 42 | 24 | 73 | 80 | 47 | 45 | 26 |
Total Debt (INR Cr) | 312 | 255 | 265 | 338 | 419 | 492 | 353 | 333 |
PARAMETERS | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 3.9% | 3.2% | 3.8% | 0.1% | - | - | 0.6% | - |
Profit As % Of Assets | 16.4% | 13.5% | 15.2% | 0.6% | - | - | 2.2% | - |
Profit As % Of Networth | 38.2% | 37.2% | 59.4% | 6.1% | - | - | 18.9% | - |
Interest Cost to EBITDA % | 23.9% | 15.5% | 18.3% | 38.9% | 73.4% | 35.1% | 27.5% | - |
Debt to Equity Ratio | 1.24 | 1.64 | 2.71 | 8.52 | 11.24 | 13.71 | 7.44 | 8.66 |
RONW | 24.3% | 14.7% | 14.7% | 1.1% | - | - | 4.5% | - |
ROCE | 18.7% | 10.2% | 9.6% | 7.9% | 0.0% | 0.0% | 4.2% | 0.0% |