Incredible Industries Ltd
Next 500 2020
Share
Share
OVERVIEW
FINANCIALS
Featured In Fortune India Ranking
Next 500 India
#493(2020)
#493(2020)
Financial Data 2024
Revenue
821
(INR Cr)
Net Operating Income
818
(INR Cr)
Assets
177
(INR Cr)
Profit
6
(INR Cr)
Net Worth
133
(INR Cr)
Financial Data
RevenueNet Operating IncomeProfitAssetsNet Worth
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (INR Cr) | 821 9.7% | 749 39.4% | 537 11.0% | 484 -3.4% | 501 -25.2% | 669 45.0% | 461 20.0% | 385 -8.3% | 419 -1.0% | 423 -4.2% | 442 6.3% | 416 23.2% | 338 -3.6% | 350 -11.3% | 395 -2.4% | 405 - |
| Net Operating Income (INR Cr) | 818 10.47% | 741 38.26% | 536 8.45% | 494 -1.59% | 502 -25.13% | 670 39.45% | 481 28.43% | 374 -8.72% | 410 -0.28% | 411 -6.73% | 441 6.58% | 414 16.94% | 354 5.64% | 335 -15.09% | 394 -0.33% | 396 0.00% |
| Profit (INR Cr) | 6 21.6% | 5 37.9% | 4 -1.9% | 4 259.4% | 1 -73.5% | 4 -21.6% | 5 112.2% | 2 0.9% | 2 -78.9% | 11 147.6% | 4 13.9% | 4 -35.0% | 6 -53.7% | 13 -6.2% | 14 20.1% | 11 - |
| Assets (INR Cr) | 177 0.3% | 177 3.8% | 170 6.5% | 160 15.8% | 138 -18.1% | 169 -17.5% | 204 1.7% | 201 11.3% | 181 -13.2% | 208 1.1% | 206 -3.7% | 214 -3.1% | 221 19.9% | 184 29.8% | 142 13.7% | 125 - |
| Net Worth (INR Cr) | 133 4.7% | 127 4.0% | 122 3.1% | 118 3.2% | 114 0.7% | 114 3.5% | 110 4.6% | 105 2.2% | 103 2.3% | 100 11.8% | 90 5.1% | 85 4.7% | 82 0.8% | 81 11.2% | 73 299.1% | 18 0.0% |
| Employee Cost (INR Cr) | 7 6.7% | 7 8.0% | 6 5.0% | 6 4.5% | 6 35.8% | 4 51.4% | 3 48.4% | 2 12.4% | 2 8.3% | 2 13.0% | 1 -6.1% | 1 16.7% | 1 37.0% | 1 1.1% | 1 5.8% | 1 - |
| Interest Cost (INR Cr) | 6 | 5 | 6 | 4 | 5 | 9 | 15 | 17 | 19 | 20 | 26 | 21 | 20 | 9 | 8 | 8 |
| Cash & Bank Balance (INR Cr) | 11 | 3 | 2 | 1 | 1 | 4 | 9 | 7 | 7 | 8 | 11 | 6 | 6 | 11 | 4 | 3 |
| Total Debt (INR Cr) | 43 | 49 | 48 | 41 | 23 | 34 | 72 | 90 | 72 | 105 | 115 | 127 | 138 | 103 | 69 | 60 |
Key Financial Ratios
Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | 0.7% | 0.7% | 0.7% | 0.8% | 0.2% | 0.6% | 1.1% | 0.6% | 0.5% | 2.5% | 1.0% | 0.9% | 1.7% | 3.6% | 3.4% | 2.8% |
| Profit As % Of Assets | 3.4% | 2.8% | 2.1% | 2.3% | 0.7% | 2.3% | 2.4% | 1.1% | 1.3% | 5.2% | 2.1% | 1.8% | 2.7% | 6.9% | 9.5% | 9.0% |
| Profit As % Of Networth | 4.5% | 3.9% | 2.9% | 3.1% | 0.9% | 3.4% | 4.4% | 2.2% | 2.2% | 10.7% | 4.8% | 4.5% | 7.2% | 15.7% | 18.6% | 61.7% |
| Interest Cost to EBITDA % | 30.9% | 30.4% | 33.9% | 28.5% | 42.1% | 51.8% | 60.6% | 72.7% | 71.6% | 52.8% | 74.0% | 72.6% | 67.3% | 29.1% | 25.8% | 30.4% |
| Debt to Equity Ratio | 0.33 | 0.39 | 0.39 | 0.35 | 0.20 | 0.30 | 0.66 | 0.86 | 0.70 | 1.05 | 1.28 | 1.49 | 1.69 | 1.27 | 0.95 | 3.28 |
| RONW | 4.6% | 4.0% | 3.0% | 3.1% | 0.9% | 3.4% | 4.5% | 2.2% | 2.2% | 11.3% | 5.0% | 4.6% | 7.2% | 16.5% | 29.7% | 61.7% |
| ROCE | 9.0% | 7.2% | 7.0% | 6.6% | 4.1% | 7.7% | 11.0% | 10.7% | 12.5% | 17.4% | 15.2% | 12.1% | 13.7% | 16.7% | 21.9% | 20.1% |