PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 525 -43.0% | 921 60.3% | 575 4.9% | 548 -31.2% | 796 8.1% | 736 30.3% | 565 12.1% | 504 -4.7% | 529 -5.3% | 558 -13.4% | 644 73.4% | 371 -27.8% | 515 10.2% | 467 10.6% | 422 4.7% | 403 - |
Net Operating Income (INR Cr) | 546 -39.47% | 902 45.99% | 618 17.50% | 526 -29.40% | 745 1.90% | 731 39.89% | 523 9.77% | 476 -12.50% | 544 0.00% | 547 -12.87% | 627 61.87% | 388 -22.61% | 501 22.68% | 408 -0.02% | 408 12.06% | 364 -15.86% |
Profit (INR Cr) | -54 - | 19 - | -76 - | 6 -41.4% | 11 -5.8% | 11 28.2% | 9 -62.0% | 23 13.2% | 21 - | -15 - | 11 171.5% | 4 1203.1% | 0 -11.1% | 0 -98.9% | 32 - | -41 - |
Assets (INR Cr) | 238 -17.3% | 288 -4.0% | 300 -19.8% | 374 2.7% | 365 5.8% | 345 3.8% | 332 32.1% | 251 49.0% | 169 63.9% | 103 1.0% | 102 -15.8% | 121 31.1% | 92 -22.3% | 119 -21.2% | 151 -15.0% | 178 - |
Net Worth (INR Cr) | 41 -55.9% | 92 27.0% | 73 -51.1% | 148 4.8% | 142 7.7% | 132 9.5% | 120 22.7% | 98 29.6% | 76 0.0% | 55 -26.1% | 74 18.0% | 63 7.1% | 59 79.3% | 33 1.1% | 32 - | 0 -99.0% |
Employee Cost (INR Cr) | 61 -14.7% | 72 26.4% | 57 7.6% | 53 -11.2% | 59 15.5% | 51 23.0% | 42 11.5% | 38 55.7% | 24 20.8% | 20 26.8% | 16 12.0% | 14 27.3% | 11 10.5% | 10 13.7% | 9 20.3% | 7 - |
Interest Cost (INR Cr) | 33 | 37 | 34 | 35 | 38 | 28 | 20 | 16 | 18 | 16 | 24 | 19 | 13 | 12 | 19 | 15 |
Cash & Bank Balance (INR Cr) | 9 | 36 | 58 | 11 | 15 | 11 | 10 | 26 | 22 | 12 | 21 | 7 | 8 | 7 | 15 | 29 |
Total Debt (INR Cr) | 187 | 184 | 216 | 216 | 214 | 205 | 204 | 147 | 40 | 15 | 12 | 43 | 24 | 75 | 118 | 177 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | - | 2.1% | - | 1.2% | 1.4% | 1.6% | 1.6% | 4.6% | 3.9% | - | 1.8% | 1.1% | 0.1% | 0.1% | 7.6% | - |
Profit As % Of Assets | - | 6.8% | - | 1.7% | 2.9% | 3.3% | 2.7% | 9.3% | 12.2% | - | 11.1% | 3.4% | 0.4% | 0.3% | 21.3% | - |
Profit As % Of Networth | - | 21.1% | - | 4.2% | 7.6% | 8.6% | 7.4% | 23.8% | 27.3% | - | 15.2% | 6.6% | 0.5% | 1.1% | 98.8% | - |
Interest Cost to EBITDA % | - | 57.0% | - | 59.2% | 56.6% | 94.8% | 55.3% | 33.0% | 36.4% | 702.2% | 57.7% | 116.3% | 133.6% | 26.5% | 31.1% | - |
Debt to Equity Ratio | 4.59 | 1.99 | 2.98 | 1.45 | 1.51 | 1.55 | 1.70 | 1.50 | 0.53 | 0.27 | 0.16 | 0.68 | 0.41 | 2.27 | 3.65 | - |
RONW | - | 16.3% | - | 3.8% | 6.4% | -6.3% | 5.6% | 15.2% | 13.4% | - | 7.2% | -2.4% | -5.3% | -6.9% | 48.3% | - |
ROCE | 0.0% | 17.0% | 0.0% | 10.5% | 12.8% | 4.8% | 8.5% | 14.0% | 15.5% | 0.0% | 17.5% | 7.5% | 2.4% | 1.4% | 23.7% | 0.0% |