Indian Additives Ltd

Next 500 2021
OVERVIEW
FINANCIALS

Featured In Fortune India Ranking

Next 500 India
#332(2021)
#332(2021)

Financial Data 2024

Revenue
1,217
(INR Cr)
Net Operating Income
1,215
(INR Cr)
Assets
484
(INR Cr)
Profit
73
(INR Cr)
Net Worth
480
(INR Cr)

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS20242023202220212020201920182017201620152014201320122011
Revenue
(INR Cr)
1217
2.3%
1190
31.5%
905
31.7%
687
-
817
3.8%
787
20.5%
653
-0.5%
656
16.1%
565
4.3%
542
1.7%
533
10.4%
483
12.9%
428
19.6%
357
-
Net Operating Income
(INR Cr)
1215
2.34%
1187
36.99%
867
23.92%
-793
2.10%
777
21.52%
639
-0.62%
643
11.06%
579
10.55%
524
-0.25%
525
9.63%
479
15.99%
413
19.92%
345
0.00%
Profit
(INR Cr)
73
544.4%
11
-63.7%
31
-39.2%
51
-
54
95.0%
28
-28.6%
39
-29.3%
55
8.2%
51
117.3%
24
-5.7%
25
-32.0%
37
1.7%
36
-7.6%
39
-
Assets
(INR Cr)
484
10.4%
439
4.0%
422
-0.9%
425
-
385
11.1%
347
4.1%
333
7.4%
310
23.9%
250
21.9%
205
8.0%
190
6.8%
178
18.6%
150
15.5%
130
-
Net Worth
(INR Cr)
480
16.4%
412
-1.1%
417
5.0%
397
-
358
12.5%
318
4.3%
305
9.0%
280
24.6%
225
19.6%
188
5.0%
179
6.6%
168
15.8%
145
18.2%
122
0.0%
Employee Cost
(INR Cr)
42
9.9%
38
4.2%
36
8.7%
33
6.8%
31
13.0%
28
13.1%
24
10.6%
22
4.2%
21
19.8%
18
16.6%
15
6.1%
14
20.7%
12
12.9%
11
-
Interest Cost
(INR Cr)
13110001111111
Cash & Bank Balance
(INR Cr)
139223810257415298761414231036
Total Debt
(INR Cr)
022100000000100

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS20242023202220212020201920182017201620152014201320122011
Profit As % Of Revenues 6.0%1.0%3.5%7.5%6.7%3.6%6.0%8.4%9.0%4.3%4.7%7.6%8.4%10.9%
Profit As % Of Assets 15.1%2.6%7.4%12.1%14.1%8.1%11.7%17.8%20.4%11.5%13.1%20.6%24.1%30.1%
Profit As % Of Networth 15.2%2.8%7.5%12.9%15.2%8.8%12.8%19.8%22.8%12.5%14.0%21.9%24.9%31.9%
Interest Cost to EBITDA % 0.7%9.9%1.2%0.7%0.6%0.4%0.5%0.8%0.9%2.5%2.1%1.5%1.8%0.9%
Debt to Equity Ratio -0.050.00--------0.01--
RONW 16.4%2.7%7.7%13.6%16.1%9.0%13.4%21.9%24.8%12.8%14.4%23.5%24.9%31.9%
ROCE 21.5%5.1%9.9%17.2%18.8%12.9%18.7%32.5%38.5%21.8%22.0%36.2%34.0%45.7%