PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 590 7.0% | 552 11.7% | 494 16.0% | 426 24.1% | 343 - | 330 -15.9% | 392 -22.8% | 508 -26.0% | 687 -17.5% | 833 -7.9% | 905 -11.7% | 1025 -13.2% | 1181 13.2% | 1043 48.7% | 702 11.3% | 631 - |
Net Operating Income (INR Cr) | 557 9.73% | 507 14.50% | 443 10.95% | 400 81.04% | - | 286 -21.47% | 364 -24.94% | 485 -29.53% | 688 -17.25% | 831 -11.16% | 936 -5.85% | 994 -7.94% | 1080 10.84% | 974 43.24% | 680 0.00% | 592 5.94% |
Profit (INR Cr) | 8 6.3% | 7 1387.5% | 0 -90.2% | 5 - | -45 - | -66 - | -75 - | -116 - | -66 - | -43 - | -45 - | 5 -85.3% | 35 39.1% | 25 290.7% | 6 - | -5 - |
Assets (INR Cr) | 427 20.8% | 353 -1.0% | 357 2.6% | 348 10.0% | 316 - | 441 -15.5% | 521 -6.1% | 555 7.8% | 515 -10.7% | 576 1.3% | 569 -6.6% | 609 8.3% | 562 4.1% | 540 12.4% | 481 -3.5% | 498 - |
Net Worth (INR Cr) | 76 16.7% | 65 25.3% | 52 2.6% | 51 12.5% | 45 - | 92 -43.0% | 162 -31.9% | 238 172.0% | 88 -42.9% | 153 -23.7% | 201 -18.4% | 246 2.4% | 240 19.4% | 201 14.3% | 176 0.0% | 234 -1.9% |
Employee Cost (INR Cr) | 73 -1.0% | 73 4.4% | 70 6.0% | 66 10.6% | 60 -12.6% | 69 -10.3% | 77 5.7% | 72 1.6% | 71 -7.8% | 77 5.6% | 73 1.4% | 72 -9.3% | 80 7.8% | 74 33.0% | 56 19.8% | 46 - |
Interest Cost (INR Cr) | 26 | 31 | 29 | 30 | 42 | 73 | 55 | 49 | 41 | 31 | 29 | 23 | 22 | 22 | 23 | 9 |
Cash & Bank Balance (INR Cr) | 32 | 11 | 2 | 11 | 11 | 10 | 12 | 8 | 11 | 9 | 11 | 22 | 55 | 39 | 27 | 24 |
Total Debt (INR Cr) | 271 | 223 | 217 | 217 | 211 | 285 | 330 | 285 | 290 | 265 | 219 | 212 | 164 | 177 | 158 | 112 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 1.3% | 1.3% | 0.1% | 1.2% | - | - | - | - | - | - | - | 0.5% | 3.0% | 2.4% | 0.9% | - |
Profit As % Of Assets | 1.8% | 2.0% | 0.1% | 1.4% | - | - | - | - | - | - | - | 0.9% | 6.2% | 4.7% | 1.3% | - |
Profit As % Of Networth | 10.0% | 11.0% | 0.9% | 9.7% | - | - | - | - | - | - | - | 2.1% | 14.6% | 12.5% | 3.7% | - |
Interest Cost to EBITDA % | 151.2% | 552.7% | - | 267.9% | - | - | - | - | - | - | 3450.6% | 83.5% | - | 101.3% | 118.3% | - |
Debt to Equity Ratio | 3.56 | 3.41 | 4.18 | 4.27 | 4.68 | 3.08 | 2.03 | 1.20 | 3.31 | 1.73 | 1.09 | 0.86 | 0.68 | 0.88 | 0.90 | 0.48 |
RONW | 5.6% | 4.8% | -0.4% | 6.0% | - | - | - | - | - | - | - | -1.2% | -13.4% | 2.2% | 2.2% | - |
ROCE | 7.5% | 8.7% | 7.0% | 8.8% | 0.0% | 0.0% | -4.2% | -13.6% | 0.0% | -5.4% | -3.0% | 3.6% | -4.7% | 7.2% | 7.4% | 2.3% |