PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 50557 -6.7% | 54194 4.2% | 51993 48.9% | 34913 -8.8% | 38279 -18.9% | 47207 40.5% | 33595 57.1% | 21383 11.5% | 19177 -4.4% | 20053 4.5% | 19192 -5.9% | 20388 7.9% | 18890 36.3% | 13863 22.8% | 11292 1.9% | 11077 - |
Net Operating Income (INR Cr) | 50354 -5.37% | 53212 4.00% | 51166 47.97% | 34579 -8.82% | 37923 -19.25% | 46966 40.82% | 33351 54.01% | 21656 11.23% | 19469 0.35% | 19401 0.59% | 19286 -2.63% | 19807 8.78% | 18209 38.87% | 13112 18.30% | 11084 1.98% | 10868 100.15% |
Profit (INR Cr) | 5938 87.1% | 3174 -44.8% | 5753 58.3% | 3634 - | -109 - | -1645 - | -1409 - | -2281 - | -2966 - | -1278 - | 1910 -34.4% | 2910 -26.6% | 3965 5.6% | 3754 5.1% | 3573 17.3% | 3046 - |
Assets (INR Cr) | 62635 17.6% | 53255 4.2% | 51135 -16.7% | 61409 -12.0% | 69804 -2.9% | 71868 -3.9% | 74755 -3.7% | 77619 -3.5% | 80422 18.3% | 67988 12.7% | 60352 28.4% | 47022 31.8% | 35685 25.3% | 28477 48.4% | 19187 26.5% | 15170 - |
Net Worth (INR Cr) | 44316 14.5% | 38707 8.7% | 35625 12.0% | 31815 -1.0% | 32137 0.2% | 32085 5.6% | 30385 1.1% | 30051 -7.4% | 32436 54.2% | 21042 -6.9% | 22611 6.4% | 21252 17.3% | 18111 28.4% | 14110 35.5% | 10417 47.7% | 7051 84.4% |
Employee Cost (INR Cr) | 1288 13.6% | 1134 30.3% | 871 6.0% | 821 -10.1% | 913 -14.8% | 1072 12.2% | 956 4.6% | 914 -3.5% | 947 -13.2% | 1090 38.4% | 788 22.8% | 641 8.5% | 591 42.5% | 415 52.1% | 273 30.6% | 209 - |
Interest Cost (INR Cr) | 1294 | 1446 | 1888 | 2753 | 3768 | 4264 | 3866 | 3441 | 3254 | 2875 | 1807 | 1067 | 533 | 423 | 502 | 554 |
Cash & Bank Balance (INR Cr) | 4024 | 4717 | 3669 | 6152 | 906 | 422 | 468 | 477 | 620 | 1139 | 1015 | 200 | 149 | 464 | 113 | 669 |
Total Debt (INR Cr) | 16472 | 13046 | 13502 | 29910 | 36824 | 39559 | 42962 | 45851 | 46797 | 45501 | 36368 | 24618 | 17091 | 13973 | 8604 | 8113 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 11.8% | 5.9% | 11.1% | 10.4% | - | - | - | - | - | - | 10.0% | 14.3% | 21.0% | 27.1% | 31.6% | 27.5% |
Profit As % Of Assets | 9.5% | 6.0% | 11.3% | 5.9% | - | - | - | - | - | - | 3.2% | 6.2% | 11.1% | 13.2% | 18.6% | 20.1% |
Profit As % Of Networth | 13.4% | 8.2% | 16.2% | 11.4% | - | - | - | - | - | - | 8.5% | 13.7% | 21.9% | 26.6% | 34.3% | 43.2% |
Interest Cost to EBITDA % | 12.7% | 16.9% | 13.9% | 25.7% | 56.2% | 61.6% | 65.7% | 79.3% | 101.6% | 80.5% | 31.3% | 17.5% | 7.9% | 6.6% | 8.5% | 10.6% |
Debt to Equity Ratio | 0.37 | 0.34 | 0.38 | 0.94 | 1.15 | 1.23 | 1.41 | 1.53 | 1.44 | 2.16 | 1.61 | 1.16 | 0.94 | 0.99 | 0.83 | 1.15 |
RONW | 14.3% | 13.3% | 20.8% | 13.3% | - | - | - | - | - | - | 8.6% | 14.7% | 24.4% | 30.5% | 41.2% | 55.3% |
ROCE | 13.1% | 14.2% | 24.0% | 13.3% | 5.0% | 4.0% | 3.4% | 1.0% | -1.0% | 5.1% | 8.2% | 11.9% | 17.8% | 22.7% | 29.4% | 33.7% |