Johnson Lifts Pvt Ltd

Next 500 2017
+ 1 More
+ 1 More
OVERVIEW
FINANCIALS

Featured In Fortune India Ranking

Next 500 India
#167(2017)#286(2015)
#167(2017)#286(2015)
Ranking Trend Fortune Next 500 India

Financial Data 2024

Revenue
2,732
(INR Cr)
Net Operating Income
2,617
(INR Cr)
Assets
2,090
(INR Cr)
Profit
246
(INR Cr)
Net Worth
1,741
(INR Cr)

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Revenue
(INR Cr)
2732
14.4%
2387
18.0%
2023
31.6%
1538
-6.9%
1653
-4.1%
1723
7.2%
1608
14.1%
1409
11.8%
1260
16.5%
1082
22.1%
886
7.9%
821
6.7%
770
25.7%
612
33.4%
459
21.7%
378
-
Net Operating Income
(INR Cr)
2617
9.28%
2395
25.98%
1901
28.83%
1475
0.00%
1665
4.99%
1586
-2.94%
1634
13.23%
1443
13.45%
1187
16.27%
1021
0.00%
858
6.69%
805
6.64%
754
24.96%
604
37.30%
440
27.27%
346
0.00%
Profit
(INR Cr)
246
47.4%
167
34.5%
124
10.8%
112
-15.1%
132
-6.7%
141
1.0%
140
3.1%
135
1.0%
134
62.5%
83
30.9%
63
15.1%
55
-0.5%
55
5.6%
52
5.4%
49
65.8%
30
-
Assets
(INR Cr)
2090
14.2%
1831
11.6%
1640
10.1%
1490
12.3%
1327
9.7%
1210
13.9%
1062
9.2%
973
61.6%
602
32.4%
455
14.8%
396
19.1%
333
-55.1%
741
17.0%
634
268.6%
172
39.4%
123
-
Net Worth
(INR Cr)
1741
17.6%
1481
12.4%
1318
12.2%
1175
0.0%
1053
12.2%
938
16.9%
803
19.4%
672
25.3%
526
27.2%
413
0.0%
350
18.4%
296
19.3%
248
24.0%
200
29.3%
155
41.1%
110
0.0%
Employee Cost
(INR Cr)
477
13.2%
422
12.8%
374
9.4%
342
-7.4%
369
12.3%
328
12.2%
293
18.8%
246
24.1%
199
27.5%
156
30.7%
119
-
0
-
0
-
0
-
38
28.0%
29
-
Interest Cost
(INR Cr)
1423242216139887600042
Cash & Bank Balance
(INR Cr)
68040530513525316822120722019717920820418310680
Total Debt
(INR Cr)
2262372051801571229264613543344924321714

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Profit As % Of Revenues 9.0%7.0%6.1%7.3%8.0%8.2%8.7%9.6%10.7%7.6%7.1%6.7%7.2%8.5%10.8%7.9%
Profit As % Of Assets 11.8%9.1%7.6%7.5%9.9%11.7%13.2%13.9%22.3%18.2%15.9%16.5%7.4%8.2%28.8%24.2%
Profit As % Of Networth 14.1%11.3%9.4%9.5%12.5%15.0%17.4%20.2%25.5%20.0%18.0%18.5%22.2%26.1%32.0%27.2%
Interest Cost to EBITDA % 4.5%9.8%12.9%12.0%8.5%5.9%3.6%3.8%3.9%5.3%6.8%---4.6%4.7%
Debt to Equity Ratio 0.130.160.160.150.150.130.110.090.120.090.120.121.982.160.110.12
RONW 15.0%11.8%10.4%10.2%13.2%16.2%19.0%22.4%28.1%19.7%19.5%18.5%24.6%29.4%37.4%27.2%
ROCE 17.6%14.0%12.4%12.6%15.1%20.1%23.1%23.6%39.2%28.2%26.7%23.6%11.5%19.1%53.3%38.7%